2 On January 1, Cromme Utilities Company acquired a power plant at a total cost of $23,580,000 and paid cash. The estimated cost to dismantle the plant and restore the property at the end of the plant's 15-year life is $4,858,000. Cromme's cost of capital is 2%. Cromme will depreciate the asset over its useful life using the straight-line method. The asset has no residual value (Click the icon to view the Future Value of $1 2 table.) (Click the icon to view the Future Value of an 4 Ordinary Annuity table.) 5 (Click the icon to view the Future Value of an o Annuity Due table.) Read the requirements? (Click the icon to view the Present Value of $1 table.) (Click the icon to view the Present Value of an Ordinary Annuity table.) (Click the icon to view the Present Value of an Annuity Due table.) Requirement a. Prepare the journal entries required to record the acquisition of the plant asset. (Record debits first, then credits. Exclude explanations from any journal entries. Use the present value and future value tables, a financial calculator, or a spreadsheet for your calculations. If using present and future value tables or the formula method, use factor amounts rounded to five decimal places, X.XXXXX. Round your answers to the nearest whole dollar.) Begin by journalizing the cash investment in the plant asset. Account January 1, Current Year (1) (2) (3) (4) Now journalize the asset retirement obligation related to the plant asset purchased on January 1. Account January 1, Current Year (5) (6) (7) (8) Requirement b. Prepare the journal entry to record the first year's depreciation and accretion accrual. (Record debits first, then credits. Exclude explanations from any journal entries. Round intermediary calculations and your final answers to the nearest whole dollar.) Begin by journalizing the first year's depreciation. Account December 31, Current Year (9) (10) (11) (12) Now journalize the first year's accretion accrual. Account December 31, Current Year (13) (14) (15) (16) Requirement c. Prepare the journal entries required to record the disposal of the asset and the settlement of the asset retirement obligation at the end of the fifth year after acquisition. Cromme sold the asset for $16,004,000 and the costs of dismantling the plant and restoring the property totaled $5,420,000. (Record debits first, then credits. Exclude explanations from any journal entries. Round intermediary computations and your final answers to the nearest whole dollar.) Begin by journalizing the disposal of the asset at the end of the fifth year after acquisition. December 31, Year of Disposal Account (17) (18) (19) (20) (21) Now journalize the settlement of the asset retirement obligation at the end of the fifth year after acquisition. Account December 31, Year of Disposal (22) (23) (24) (25) 1: Future Value of $1 1.44000 Future Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 1 1.01000 1.02000 1.03000 1.04000 1.05000 1.06000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 1.13000 1.14000 1.15000 1.16000 1.17000 1.18000 1.19000 1.20000 1 2 1.02010 1.04040 1.06090 1.08160 1.10250 1.12360 1.14490 1.16640 1.18810 1.21000 1.23210 1.25440 1.27690 1.29960 1.32250 1.34560) 1.36890 1.39240 1.41610 2 2. 3 1.03030 1.06121 1.09273 1.12486 1.15763 1.19102 1.22504 1.25971 1.29503 1.33100 1.36763 1.40493 1.44290 1.48154 1.52088 1.56090 1.60161 1.64303 1.68516 1.72800 3 4 1.04060 1.08243 1.12551 1.16986 1.21551 1.26248 1.31080 1.36049 1.41158 1.46410 1.51807 1.57352 1.63047 1.68896 1.74901 1.81064 1.87389 1.93878| 2.00534 2.073601 4 5 1.05101 1.10408 1.15927 1.21665 1.27628| 1.33823 1.40255 1.46933 153862 1.61051 1.68506 1.76234 1.84244 1.925411 2.01136 2.10034 2.19245 2.287761 2.38635 2.48832 5 6 1.06152 1.12616] 1.19405 1.26532 1.34010 1.41852 1.50073 1.58687 1.67710 1.77156 1.87041 1.97382 2.08195 2.19497 2.31306 2.43640 2.56516 2.69955 2.83976 2.98598 6 7 1.07214 1.14869 1.22987 1.31593 1.40710 1.50363 1.60578 1.71382] 1.82804 1.94872 2.07616 2.21068 2.35261 2.50227 2.66002 2.82622 3.00124 3.18547 3.37932 3.58318 7 8 1.08286 1.17166 1.26677| 1.36857 1.47746 1.59385 1.71819 1.85093 199256 2.14359 2.30454 2.47596 2.65844 2.852591 3.05902 3.27841 3.51145 3.75886 4.02139 4.29982 8 9 1.09369 1.19509 1.30477 1.42331 1.55133 1.68948 1.83846 1.99900 2.17189 2.35795 2.55804 2.77308 3.00404 3.25195 3.51788) 3.80296) 4.108401 4.43545 4.78545 5.15978) 9 10 1.10462 1.21899 1.34392 1.48024 1.62889 1.79085 1.96715 2.15892 2.36736 2.59374 2.83942 3.10585 3.39457 3.70722 4.04556 4.41144 4.80683 5.23384 5.69468 6.19174) 10 11 1.11567 1.24337 1.38423 1.53945 1.71034 1.89830 2.10485 2.33164 2.58043 2.85312 3.15176 3.47855 3.83586 422623 4.65239 5.117260 5.62399) 6.17593 6.77667 7.43008 11 12 1.12683 1.26824 1.42576 1.60103 1.79586 2.01220 2.25219 2.51817 2.81266 3.13843 3.49845 3.89598 433452 4.81790) 5.35025 5.93603 6.58007 7.28759 8.06424 8.91610 12 13 1.13809 1.29361 1.46853 1.66507 1.88565 2.13293 2.40985 2.71962 3.06580 3.45227 3.88328 4.36349 4.89801 5.49241 6.15279 6.88579 7.69868 8.59936) 9.59645 10.69932 13 14 1.14947 131948 151259 1.73168 1.97993 2.26090 2.57853 2.93719 3.34173 3.79750 431044 4.88711 5.53475 6.261351 7.07571 7.98752 9.00745) 10.14724 11.41977 12.83918 14 15 1.16097 1.34587 1.55797 1.80094 2.07893 2.39656 2.75903 3.17217 3.64248 4.17725 4.78459 5.47357 6.25427 7.13794 8.13706 9.26552 10.53872 11.97375 13.58953 15.40702 15 16 1.17258 1.37279 1.60471 1.87298 2.18287) 254035 2.95216) 3.42594 3.97031 4.59497 5.31089 6.13039 7.06733 8.13725 9.35762 10.74800 12.33030 14 12902 16.17154 18.48843 16 17 1.18430 1.40024 1.65285 1.94790 2.29202 2.69277 3.15882 3.70002 4.32763 5.05447 5.89509 6.86604 7.98608 927646 10.76126 12.46768 14.42646 16.67225 19.24413 22.18611 17 18 1.19615 1.42825 1.70243 2.02582 2.40662 2.85434 3.37993 3.99602 471712 5.55992 6.54355 7.68997 9.02427 10.57517 12.37545 14 46251 16.87895 19.67325 22.90052 26.62333 18 19 1.20811 1.45681 1.75351 2.10685 2.52695 3.02560 3.61653 431570 5.14166 6.11591 7.26334 8.61276|| 10.19742 12.05569 12.05569 14.23177 16.77652 19.74838 23.21444 27.25162 31.94800 19 20 1.22019 1.48595 1.80611 2.19112 2.65330 3.20714 3.86968 4.660965.60441 6.72750 8.06231 9.64629 11.52309 13.74349 16.36654 19.46076 23.10560 27.39303 32.42942 38.33760 20 25 1.28243 1.64061 2.09378 2.66584 3.38635 429187 5.42743 6.84848 8.62308 10.83471 13.58546 17.00006 21.23054 26.46192 32.91895 40.87424 50.65783 62.66863 7738807 95.39622 25 30 1.34785 1.81136 2.42726 324340 4.32194 5.74349 7.61226 10.06266) 13.26768 17.44940 22.89230 29.95992 39.11590 50.9501666 21177 85.84988 111.06465 143.37064 184.67531 237.37631 30 35 1.41660 1.99989 2.81386 3.94609 5.51602 7.68609 10.67658 14.78534 20.41397 28.10244 38.57485 52.79962 72.06851 98.10018 133.17552| 180.31407 243.50347 327.99729 440.70061 590.66823 35 40 1.48886 2.20804 3.26204 4.80102 7.0399910.28572 14.97446 21.72452 31.40942 45.25926 65.00087 93.05097 132.78155 188.88351 267.86355 378.72116 533.86871 750.37834 1,051.66751 1,469.77157 40 45 1.56481 2.43785 3.78160 5.84118 8.98501 13.76461 21.00245 31.92045 48.32729 72.89048109.53024 163.98760 244.64140 363.67907 538.76927| 795.44383 1,170.47941 1,716.68388 2,509.65060 3,657 26199 45 50 1.64463 2.69159 4.38391 7.10668 11.46740 18.42015 29.45703 46.90161 74.35752 117.39085 184.56483289.00219 450.73593 700232991,083.657441,670.70380 2,566 21528 3.927.35686 5,988.91390 9,100.43815 50 60 1.81670 3.28103 5.8916010.51963 18.67919 32.9876957.94643101.25706176.03129304 4816452405724897.59693 1,530.053472.595.91866 4,383.998757 370.20137 12,335.35648 20,555.1399734,104.9709256,347.51435 60 Periods 2% 3% 4 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 1% 2: Present Value of $1 Present Value of $1 Periods 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1% 2% 3% 4% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.88496 0.87719 0.86957 0.86207 0.85470 0.84746 0.84034 0.83333 1 0.98030 0.96117 0.94260 0.92456 0.90703 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.78315 0.76947 0.75614 0.74316 0.73051 0.71818 0.70616 0.69444 2 0.97059 0.94232 0.91514 0.88900 0.86384 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.69305 0.67497 0.65752 0.64066 0.62437 0.60863 0.59342 0.57870 3 0.96098 0.92385 0.88849 0.85480 0.82270 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 0.61332 0.59208 0.57175 0.55229 0.53365 0.51579 0.49867 0.48225 4 0.95147 0.90573 0.86261 0.82193 0.78353 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.54276 0.51937 0.49718 0.47611 0.45611 0.43711 0.41905 0.40188 5 0.94205 0.88797 0.83748 0.79031 0.74622 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 0.48032 0.45559 0.43233 0.41044 0.38984 0.37043 0.35214 0.33490 6 0.93272 0.87056 0.81309 0.75992 0.71068 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.42506 0.39964 0.37594 0.35383 0.33320 0.31393 0.29592 0.27908 7 0.92348 0.85349 0.78941 0.73069 0.67684 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 0.37616 0.35056 0.32690 0.30503 0.28478 0.26604 0.24867 0.23257| 8 0.91434 0.83676 0.76642 0.70259 0.64461 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 0.33288 0.30751 0.28426 0.26295 0.24340 0.22546 0.20897 0.19381 9 0.90529 0.82035 0.74409 0.67556 0.61391 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.29459 0.26974 0.24718 0.22668 0.20804 0.19106 0.17560 0.16151 10 0.89632) 0.80426 0.72242 0.64958 0.58468 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 0.26070 0.236621 0.21494 0.19542 0.17781 0.16192 0.14757 0.13459 11 0.88745 0.78849 0.70138 0.62460 0.55684 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 0.23071 0.20756 0.18691 0.16846 0.15197 0.13722 0.12400 0.11216 12 0.87866 0.77303 0.68095 0.60057 0.53032 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.20416 0.18207 0.16253 0.14523 0.12989 0.11629 0.10421 0.09346 13 0.86996 0.75788 0.66112 0.57748 0.50507 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.18068 0.15971 0.14133 0.12520 0.11102 0.09855 0.08757 0.07789 14 0.86135 0.74301 0.64186 0.55526 0.48102 0.41727 0.36245 0.31524 0.27454 0.23939 0.20900 0.18270 0.15989 0.14010 0.12289 0.10793 0.09489 0.08352 0.07359 0.06491 15 0.85282 0.72845 0.62317 0.53391 0.45811 0.39365 0.33873 0.29189 0.25187 021763 0.18829 0.16312 0.14150 0.12289 0.10686 0.09304 0.08110 0.07078 0.06184 0.05409 16 0.84438 0.71416 0.60502 0.51337 0.43630 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.12522 0.10780 0.09293 0.08021 0.06932 0.05998 0.05196 0.04507 17 0.83602 0.70016 0.58739 0.49363 0.41552 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.11081 0.09456 0.08081 0.06914 0.05925 0.05083 0.04367 0.03756 18 0.82774 0.68643 0.57029 0.47464 0.39573 0.33051 0.27651 0.23171 0.19449 0.16351 0.13768 0.11611 0.09806 0.08295 0.07027 0.05961 0.05064 0.04308 0.03670 0.03130 19 0.81954 0.67297 0.55368 0.45639 0.37689 0.31180 0.25842 0.21455 0.17843] 0.14864 0.12403 0.10367 0.08678 0.07276 0.06110 0.05139 0.04328 0.03651 0.03084 0.02608 20 0.77977 0.609530.47761 0.37512 0.29530 0.233000.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.04710 0.03779 0.03038 0.02447 0.01974 0.01596 0.01292 0.01048 25 0.74192 0.55207 0.41199 0.30832 0.23138 0.17411 0.13137 0.09938 0.07537 0.05731 0.04368 0.03338 0.02557 0.01963] 0.01510 0.01165 0.00900 0.00697 0.00541 0.00421 30 0.70591 0.50003 0.35538 0.25342 0.18129 0.13011 0.09366 0.06763 0.04899 0.03558 0.02592 0.01894 0.01388 0.01019 0.00751 0.00555 0.00411 0.00305 0.00227 0.00169 35 0.67165 0.45289 0.30656 0.20829 0.14205 0.09722 0.06678 0.04603 0.03184 0.02209 0.01538 0.01075 0.00753 0.00529 0.00373 0.00264 0.00187 0.00133 0.00095 0.00068 40 0.63905 0.41020 0.26444 0.17120 0.11130 0.07265 0.04761 0.03133 0.02069 0.01372 0.00913 0.00610 0.00409 0.00275 0.00186 0.00126 0.00085 0.00058 0.00040 0.00027 45 0.60804 0.37153 0.22811 0.14071 0.08720 0.05429 0.03395 0.02132 0.01345 0.00852 0.00542 0.00346 0.00222 0.00143 0.00092 0.00060 0.00039 0.00025 0.000171 0.00011 50 0.55045 0.30478 0.16973 0.09506 0.05354 0.03031 0.01726 0.00988 0.00568 0.00328 0.00191 0.00111 0.00065 0.00039 0.00023 0.00014 0.00008 0.00005 0.00003 0.0000260 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 16 17 18 19 20 25 30 35 40 45 50 60 Periods 752333 3: Future value of an Ordinary Annuity Future Value of an Ordinary Annuity Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.000000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.000000 1 2 2.01000 2.02000 2.03000 2.04000 2.05000 2.06000 2.07000 2.08000 2.09000 2.10000 2.11000 2.12000 2.13000 2.14000 2.15000 2.16000 2.17000 2.18000 2.19000 2.20000 2 3 3.03010 3.06040 3.09090 3.12160 3.15250 3.18360 3.21490 3.24640 3.27810 3.31000 3.34210 3.37440 3.40690 3.43960 3.47250 3.50560 3.53890 3.57240 3.60610 3.64000 3 4 4.06040 4.12161 4.18363 424646 431013| 437462 4.43994 450611 4.57313 464100 470973 4.77933 484980 492114 4.99338 5.06650 5.14051 5.21543 5.29126 5.36800 4 5 5.10101 5.20404 5.30914 5.41632 5.52563 5.63709 5.75074 5.86660 5.98471 6.10510 6.22780 6.35285 6.48027 6.61010) 6.74238) 6.87714 7.01440 7.15421 7.29660 7.44160 5 6.15202 6.30812 6.46841 6.63298 6.80191 6.97532 7.15329 7.33593 7.71561 7.91286 8.11519 8.32271 8.53552 8.75374 8.97748 920685 9.44197 9.68295 9.92992 6 7 7.21354 7.43428 7.66246 7.89829 8.14201 8.39384 8.65402|| 8.92280 9.20043 9.487171 9.78327 10.08901 10.40466 10.73049 11.06680 11.413871 11.77201 12.14152 12.52271 12.91590 7 8 8.28567 8.58297 8.89234 9.21423 9.54911 9.89747 10.25980 10.63663 10.63663 11.02847 11.43589 11.859431 11.85943 12.29969 12.75726 13.23276 13.72682 1424009 14.77325 15.32700 15.90203 16.49908 8 9 9.36853 9.75463 10.15911 10.58280 11.02656 11.49132 11.97799 12.48756 13.02104 13.57948 14.16397 14.77566 15.41571 16.08535 16.78584 17.51851 18.28471 19.08585 19.92341 20.79890 9 10 10.46221 10.94972 11.46388 12.00611 12.57789 13.18079 13.81645 14.48656 15.19293 15.93742 16.722010 17.54874 18.41975 19.33730 20.30372 21.32147 22 39311 23.52131 24.70886 25.95868 10 11 11.56683 12.16872 12.80780 13.48635 14.20679 14.97164 15.78360 16.64549 17.56029 17.56029 18.53117 19.56143 20.65458 21.814321 23.04452 24 34928 25.73290 27.19994 28.75514 30.40355 32.15042 11 12 12.68250 13.41209 14.19203 15.02581 15.91713 16.86994 17.88845 18.97713/ 20.14072 21.3842822.71319 24.13313 25.65018 27.27075 29.00167 30.85017 32.82393 34.93107 37.18022 39.58050 12 13 13.80933 14.68033 15.61779 16.62684 17.71298 18.88214 20.14064 21.49530 22.95338 2452271 26.21164 28.02911 29.98470 32.08865 34.35192 36.78620 39.40399 42.21866 45.24446 48.49660 13 14 14.94742 15.97394 17.08632 18.29191 19.59863 21.01507 22.55049 24 21492 26.01919 27.97498 30.09492 32.39260 34.88271 37.58107 40.504711 43.67199 47.10267 50.81802 54.84091 59.19592 14 15 16.09690 17.29342 18.59891 20.02359 21.57856 23.27597 25.12902 27.15211 29.36092 31.77248 34.40536 37.27971 40.41746 43.84241 47.580411 51.65951 56.11013 60.96527 66.26068 72.03511 15 16 17.25786) 18.63929 20.15688 21.82453 23.65749 25.67253 27.88805 30.32428 33.00340 35.94973 39.18995 42.75328 46.67173 50.98035 55.71747 60.92503 66.64885 72.93901 79.85021 87 44213 16 17 18.43044 20.01207 21.76159 23.69751 25.84037 28.21288 30.84022 33.75023 36.97370 40.54470 4450084 48.88367 53.73906 59. 11760 65.07509 71.67303 78.97915 87.06804 96.02175 105.93056 17 18 19.61475 21.41231 23.41444 25.64541 28.13238 30.90565 33.99903 37.45024 41.30134 45.59917 50.39594 55.74971 61.72514 68.39407 75.83636 84. 14072 93.40561 103.74028 115.26588 128.11667 18 19 20.81090 22.84056 25.11687 27.67123 30.53900 33.75999 37.37896 41.44626 46.01846 51.15909 56.93949 63.43968 70.74941 78.96923 88 21181 98.60323 110.28456 123.41353 138.16640 154.74000 19 20 22.01900 24.29737 26.87037 29.77808 33.06595 36.78559 40.99549 45.76196 51.16012 57.27500 64 20283 72.05244 80.94683 91.02493 102.44358 115.37975 130.03294 146.62797| 165.41802 186.68800 20 25 28.24320 32.0303036.45926 41.64591 47.72710 54.86451 63.24904 73.10594 84.70090 98.34706 114.41331 133.33387 155.61956 181.87083 212.79302 249.21402 292.10486 342.60349 402.04249 471.98108 25 30 34.78489| 40.56808 47.57542 56.08494 66.43885 79.05819 94.46079 113.28321 136.30754 164 49402 199.02088 241.33268 293.19922 356.78685| 434.74515 530.31173 647.43912 790.94799 966.71217 1,181.88157 30 41.66028 49.99448 60.46208 73.65222 90.32031 111.4347813823688 172.31680 215.71075 271.02437 341.58955 431.66350 546.68082 693.57270881.17016 1,120.71295 1,426.49102 1,816.65161 2,31421372 2,948 34115 35 40 48.88637 60.40198 75.40126 95.02552 120.79977154.76197199.63511 259.05652 337.88245 442.59256 581.82607 767.09142 1,013.70424 1,342.02510 1,779.090312 360.75724 3.13452184 4.163.21303 5,529.82898 7,343.85784 40 45 56.48107 71.89271 92.71986 121.02939159.70016212.74351285.74931 386.50562 525.85873 718.90484 986.638561,358.23003 1,874. 16463 2,590.56480 3,585.12846 4,965.27391 6,879.29065 9,531.57711 13.203.42423 18,281.30994 45 50 64.46318 8457940112.79687152.66708209.34800290.33590 406.52893 573.77016815.083561,163.908531,668.771152,400.01825 3.459.50712 4,994 52135 7.217.71628 10,435.64877 15,089.50167 21,813.09367 31,515.33633 45.497. 19075 50 60 81.66967 114.05154 163.05344 237.99069353.58372 533.12818 813.520381.253.213301,944792133.034.81640 4.755.065847,471.6411111,761.9497918,535.13328|29.219.99164 46.057.5085372,555.03813 114.189.66648 179.494.58379281,732.57177 60 Periods 1% 2% 3% 4% 5% 6% 7% % 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 4: Present Value of an Ordinary Annuity Present Value of an Ordinary Annuity Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 1 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.88496 0.87719 0.86957 0.86207 0.85470 0.84746 0.84034 0.83333 1 2 1.97040 1.94156 1.91347 1.88609 1.85941 1.83339 1.80802 1.78326 1.75911 1.73554 1.71252 1.69005 1.66810 1.64666 1.62571 1.60523 1.58521 1.56564 1.54650 1.52778 2 3 2.94099 2.88388 2.82861 2.77509 2.72325 2.67301 2.62432 2.57710 2.53129 2.48685 2.44371 2.40183 2.36115 2.32163 2.28323 2.24589 2.20958 2.17427 2.13992 2.10648 3 4 3.90197 3.80773 3.71710 3.62990 3.54595 3.46511 3.38721 3.31213 3.23972 3.16987 3.10245 3.03735 2.97447 291371 2.85498 2.79818 2.74324 2.69006 2.63859 258873 4 5 4.85343 4.71346 4.57971 4.45182 4.32948 421236 4.10020 3.99271 3.88965 3.79079 3.69590 3.60478 3.51723 3.43308 3.35216 3.27429 3.19935 3.12717 3.05763 2.99061 5 6 5.79548 5.60143 5.41719 5.24214 5.07569 4.91732 4.76654 4.62288 4.48592 435526 423054 4.11141 3.99755 3.88867 3.78448) 3.68474 358918 3.49760 3.40978 3.32551 6 7 6.72819 6.47199 6.23028 6.00205 5.78637) 5.58238 5.38929 5.20637 5.03295 4.86842 4.71220 456376 4.42261 4.28830 4.16042 4.03857 3.92238 3.81153 3.70570 3.60459 7 8 7.65168 7.32548 7.01969 6.73274 6.46321 6.20979 5.97130 5.74664 5.53482 5.33493 5.14612 4.96764 4.79877 4.63886 4.48732 4343594.20716 4.07757 3.95437 3.83716 8 9 8.56602 8.16224 7.78611 7.43533 7.10782 6.80169 6.51523 6.24689 5.99525 5.75902 5.53705 5.32825 5.13166 494637 4.77158 4.60654 4.45057 430302 4.16333 403097 9 10 9.47130 8.98259 853020 8.11090 7.72173 7.36009 7.02358 6.71008 6.417666.14457 5.88923 5.65022 5.42624 5.21612 5.01877| 4.83323 4.65860 4.49409 433893 4.19247 10 11 10.36763 9.78685 9.25262 8.76048 8.30641 7.88687 7.49867 7.13896 6.80519 6.49506 6.20652 5.93770 5.68694 5.45273 523371 5.02864 4.83641 4.65601 4.48650 432706 11 12 11.25508 10.57534 9.95400 9.38507 8.86325 8.38384 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 591765 5.66029 5.42062 5.19711 4.98839 4.79322 461050 4.43922 12 13 12.13374 11.3483710.63496 9.98565 9.39357 8.85268 8.35765) 7.90378 7.48690 7.10336 6.74987 6.42355 6.12181 5.84236 5.58315 5.34233 5.11828 4.90951 471471 453268 13 14 13.00370 12.10625 11.29607 10.56312 9.89864 9.294988.74547 8.24424 7.78615 7.36669 6.98187 6.62817 6.30249 6.00207 5.724485.46753 5.22930 5.00806 480228 4.61057 14 15 13.86505 12.8492611.93794 11.11839 10.37966 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.810866.46238 6.14217 5.84737 5.57546 5.32419 5.09158 487586 4.67547 15 16 1471787 13.577711256110 11.65230 10.83777 10.10590 9.44665 8.85137 8.312567.82371 7.37916 6.97399 6.60388 6.265065.95423 5.66850 5.40529 5.16235 4.93770 4.72956 16 17 15.56225 14.2918713.1661212.16567 11.27407 10.47726 9.76322 9.12164 8.54363 8.02155 7.54879 7.11963 6.72909 6.37286 6.04716 5.74870 5.47461 5.22233 4.98966 4.77463 17 18 16.39827 14.99203 13.75351 12.65930 11.68959 10.82760 10.05909 9.37189 8.75563 8.20141 7.701627.24967 6.83991 6.46742 6.12797 5.81785 5.53385 5.27316 5.03333 481219 18 19 17.2260115.678461432380 13.13394 12.08532 11.15812 10.33560 9.60360 8.95011 8.36492 7.839297.36578 6.93797 6.55037 6.19823 5.87746 5.58449 5.31624 5.07003 4.84350 19 20 18.04555 16.35143 14.87747 13.59033 12.46221 11.46992 10.59401 9.81815 9.12855 8.51356 7.96333 7.46944 7.02475 6.62313 6.25933 5.92884 5.62777 5.35275 5.10086 4.86958 20 25 22.0231619.5234617.41315 15.62208 14.09394 12.78336 11.65358 10.67478 9.82258 9.07704 8.421747.84314 7.32998 6.87293 6.46415 6.09709 5.76623 5.46691 5.19515 494759 25 30 25.8077122.3964619.60044 17.29203 15.37245 13.76483 12.40904 11.25778 10.27365 9.42691 8.69379 8.05518 7.49565 7.002666.56598 6.17720 5.82939 5.51681 5.23466 497894 30 35 29.40858 24 99862 21.48722 18.6646116.37419 14.49825 12.94767 11.65457 10.56682 9.64416 8.85524 8.17550 7.58557 7.07005 6.61661 6.21534 5.85820 5.53862 5.25122 499154 35 40 32.8346927.35548 23.11477 19.79277 17.15909 15.04630 13.33171 11.92461 10.75736 9.77905 8.95105 8.24378 7.63438 7.10504 6.64178 6.23350 5.87133 5.54815 5.25815 4.99660 40 45 36.09451 29.49016245187120.72004 17.77407 15.45583 13.60552 12.10840 10.88120 9.86281 9.00791 8.28252 7.66086 7.12322 6.65429 6.24214 5.87733 5.55232 5.26106 499863 45 50 39.19612 31.42361 25.72976 21.4821818.2559315.76186 13.80075 12.23348 10.96168 9.91481 9.04165 8.30450 7.67524 7.13266 6.66051 6.24626 5.88006 5.55414 5.26228 4.99945| 50 60 44.95504 34.7608927.67556 22.6234918.92929 16.16143 14.03918 12.37655 11.04799 9.96716 9.07356 8.32405 7.68728 7.140116.66515 6.24915 5.88188 5.55529 5.26300 4.99991 60 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 16.54874 20.32147 5: Future Value of an Annuity Due Future Value of an Annuity Due Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 1.01000 1.02000 1.03000 1.04000 1.05000 1.06000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 1.13000 1.14000 1.15000 1.16000 1.17000 1.18000 1.19000 1.20000 2 2.03010 2.06040 2.09090 2.12160 2.15250 2.18360 2.21490 2.24640 2.27810 2.31000 2.34210 2.37440 2.40690 2.43960 2.47250 2.50560 253890 2.57240 2.60610 2.64000 2 3.06040 3.12161 3.18363 3.24646 331013 3.37462 3.43994 3.50611 3.57313 3.64100 3.70973 3.77933 3.84980 3.92114 3.99338| 4.06650 4.14051 4.21543 4.29126 4 4.36800 4 4.10101| 420404 4.30914 4.41632 452563 4.63709 4.75074 4.86660 4.98471 5.10510 5.22780 5.35285 5.48027 5.61010 5.74238) 5.87714 6.01440 6.15421 6.29660 6.44160 5 5.15202 5.30812 5.46841 5.63298 5.80191 5.97532 6.15329 6.33593 6.52333 6.71561 6.91286 7.11519 7.32271 7.53552 7.75374 7.97748 8.20685 8.44197 8.68295 8.92992 5 6 6.21354 6.43428 6.662466.89829 7.14201 7.39384 7.65402 7.92280 8.20043 8.48717 8.78327 9.08901 9.40466 9.73049 10.06680 10.41387 10.77201 11.14152 11.52271 11.91590 6 7 7.28567 7.58297 7.89234 821423 854911 8.89747 9.25980 9.63663 10.02847 10.43589 10.85943 11.29969 11.75726 12.23276) 12.72682 13.24009 13.77325 14 32700 14.90203 15.49908) 7 8 8.36853 8.75463 9.15911 9.58280 10.02656 10.49132 10.97799 11.48756 12.02104 12.57948 13.16397 13.77566 14.41571 15.08535 15.78584 16.51851 17.28471 18.08585 18.92341 19.79890 8 9.46221| 9.94972 10.46388 11.00611 11.57789 12.18079 12.81645 13.48656 14.19293 14.93742 15.72201 17.41975 18.337301 19.30372 21.39311 22.52131 23.70886 24.958689 10 10.56683 11.16872 11.80780 12.48635 13.20679 13.97164 14.78360 15.64549 16.56029 17.53117 18.56143 19.65458 20.81432 22.04452 23.34928 24.73290 26.19994 27.75514 29.40355 31.15042 10 11 11.68250 1241209 13.19203 14.02581 14.91713 15.86994 16.88845 17.97713 19.14072 20.38428 21.71319 23.13313 24.65018 26.27075 28.00167 29.85017 31.82393 33.93107 36.18022 38.58050 11 12 12.80933 13.68033 14.61779 15.62684 16.71298 17.88214 19.4064 20.49530 21.95338 23.52271 2521164 27.02911 28.98470 31.08865 33.35192 35.78620 38.40399 41.21866 44 24446 47.49660 12 13 13.94742 14.97394 16.08632 17.29191 18.59863 20.01507 21.55049 23 21492 25.01919 26.97498 29.09492 31.39260 33.88271 36.58107) 39.50471 42.67199 46.10267 49.81802 53.84091 58.19592 13 14 15.09690 16.29342 17.59891 19.02359 20.57856 22.27597 24.12902 26.15211 28.36092 30.77248 33.40536 36.27971 39.41746 42.84241 46.58041 50.65951 55.11013 59.96527 65.26068 71.03511 14 15 16.25786) 17.63929 19.15688 20.82453 22.65749 24.67253 26.88805 29.32428 32.00340 34.94973 38.18995 41.75328 45.67173 49.98035 54.71747 59.92503 65.64885 71.93901 78.85021 86.44213 15 16 17.43044 19.01207 20.76159 22.69751 24.84037 27 21288 29.84022 32.75023| 35.97370 39.54470 43.50084 47.88367 52.73906 58. 11760 64.07509 70.67303 77.97915 86.06804 95.02175 104.93056 16 17 18.61475 20.41231 2241444 24.64541 27.13238 29.90565 32.99903 36.45024 40.301344459917 49.39594 54.74971 67.39407 74.83636 83.14072 92.40561 102.74028 114.26588 127. 11667 17 18 19.81090 21.84056 24.11687 26.67123 29.53900 32.75999 36.37896 40.44626 45.01846 50.15909 55.93949 62.43968 69.74941 77.96923 87 211811 97.60323 109.28456 122.41353 137.16640 153.740001 18 19 21.01900 23.29737 25.87037 28.77808) 32.06595 35.78559 39.99549 44.76196) 50.16012 56.27500 63.20283 71.05244 79.94683 90.02493 101.44358 114.37975 129.03294 145.62797 164 41802 185.68800 19 20 22.23919 24.78332 27.67649 30.96920 34.71925 38.99273 43.86518 49.42292 55.76453 63.00250 71.26514 80.69874 91.46992 103.76842 117.81012] 133.84051 152.13854 173.02100 196.84744 224 02560 20 25 28.52563 32.67091 37.55304 43.31174 50.11345 58.15638 67.67647 78.95442 92.32398 108.18177 126.99877 149.33393 175.85010 207.33274 244.71197 289.08827 341.76268 404.27211 478.43056 566.37730 25 30 35.13274 41.3794449.00268 58.32834 69.76079 83.80168 101.07304 122.34587 148.57522 180.94342| 220.91317 270.29261 331.31511 406.73701 499.95692 615.16161 757.50377 933.31863 1,150.38748 1.418.25788 30 35 42.07688 50.99437 62.27594 76.59831 94.83632 118.12087147.91346186.10215 235.12472 298.12681 379.16441 483.46312 617.74933 790.67288 1,013.34568 1,300.02703 1.668.99450 2,143.64890 2,753.91433 3,538.00937 40 49.37524 6161002 77.66330 98.82654 126.83976164.04768213.60957 279.78104 368.29187 486.85181 645.82693 859.14239 1,145.48579 1,529.90861 2,045.95385 2,738.47840 3.667.39055 4.912.59137 6,580.49649 8.812.62941 45 57.04589 73.33056 95.50146 125.87057167.68516225.50812 305.75176 417.42607 573.18602 790.795321,095.168801,521.21764 2,117.80603 2,953 24387 4.122.89773 5.759.71774 8,048.77006 11,247.26098 15,712.07483 21,937.57193 45 50 65.10781 86.27099116.18077 158.77377|219.81540307.7560643498595 619.67177 888.44108 1.280.299381,852.33598 2,688.02044 3,909 24304 5,693.75433 8,300.37372 12,105.35258 17,654.71696 25,739.4505337,503.25023 54,596.62890 50 60 82.48637 116.33257 167.94504247.51031 371.26290565.11587870.466811,353.470362, 119.823423,338 298035.278.12308|8,368 2380513.291.0032721,130.0519433,602.9903853.426.7099084,889.39461134,743.80644213,598 55470338,079.08612 60 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 60.72514 6: Present Value of an Annuity Due Present Value of an Annuity Due Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods 1 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1 2 1.99010 1.98039 1.97087 1.96154 1.95238 1.94340 1.93458 1.92593 1.91743 1.90909 1.90090 1.89286 1.88496 1.87719 1.86957 1.86207 1.85470 1.84746 1.84034 1.83333 2 3 2.97040 294156 291347 2.88609 2.85941 2.83339 2.80802 2.78326 2.75911 2.73554 271252 2.69005 2.66810 2.64666 2.62571 2.60523 2.58521 2.56564 254650 2.52778 3 4 3.94099 3.88388 3.82861 3.77509 3.72325 3.67301 3.62432 3.57710 3.53129 3.48685 3.44371 3.40183 3.36115 3.32163 3.28323 3.24589 3.20958 3.17427 3.13992 3.10648 4 5 4.90197 4.80773 4.71710 4.62990 454595 4.46511 4.38721 431213 423972| 4.16987 4.10245 403735 3.97447 3.91371 3.85498 3.79818 3.74324 3.69006 3.63859 3.58873 5 6 5.85343 5.71346 5.57971 5.45182 5.32948 5.21236 5.10020 4.99271 4.88965 4.79079 4.69590 4.60478 451723 4.43308 4.35216 4.27429 4.19935 4.12717 4.05763 3.99061 6 7 6.79548 6.60143 6.41719 6.24214 6.07569 5.91732 5.76654 5.62288 5.48592 5.35526 523054 5.11141| 4.99755 4.88867 4.78448 4.68474 4.58918 4.49760 4.40978 432551 7 7.72819 7.47199 7.23028) 7.00205 6.78637 6.58238 6.38929 6.20637 6.03295 5.86842 5.71220 5.56376 5.42261 5.28830 5.16042 5.03857 4.92238) 4.81153 4.70570 4.60459 8 9 8.65168 8.32548 8.01969 7.73274 7.46321 7.20979 6.97130 6.74664 6.53482 6.33493 6.14612 5.96764 5.79877 5.63886 5.48732 5.34359 5.20716 5.07757 4.95437 4.83716 9 10 9.56602 9.16224 8.78611 8.43533 8.10782 7.801697.51523 7.24689 6.99525 6.75902 6.53705 6.32825 6.13166 5.94637 5.771585.60654 5.45057 5.30302 5.16333 5.03097 10 11 10.471309.98259 9.53020 9.11090 8.72173 8.360098.02358 7.71008 7.41766 7.14457 6.88923 6.65022 6.42624 6.21612 6.01877 5.83323 5.65860 5.49409 533893 5.19247 11 12 11.36763 10.78685 10.25262 9.76048 9.30641 8.886878.49867 8.13896 7.80519 7.49506 7.20652 6.93770 6.68694 6.45273 6.23371 6.02864 5.83641 5.65601 5.48650 5.32706 12 13 12.25508 11.57534 10.95400 10.38507 9.86325 9.38384 8.94269 8.53608 8.16073 7.813697.49236 7.19437 6.91765 6.66029 6.42062 6.19711 5.98839 5.79322 5.61050 5.43922|| 13 14 13.13374 12 34837 11.63496 10.98565 10.39357 9.85268 9.35765 8.90378 8.48690 8.10336 7.749877.42355 7.12181 6.84236 6.58315 6.34233 6.11828 5.90951 5.71471 5.53268 14 15 14.00370 13.10625 12.29607 11.5631210.89864 10.29498 9.74547 9 24424 8.78615 8.366697.98187 7.62817 7.30249 7.00207 6.72448 6.46753 6.22930 6.00806 5.80228 5.61057 15 16 14.86505 13.84926 12.93794 12.11839 11.3796610.71225 10.10791 955948 9.060698.60608 8.19087 7.81086 7.46238 7.14217 6.84737 6.57546 6.32419 6.091585.87586 5.67547 16 17 15.71787 14.57771 13.56110 12.65230 11.83777 11.10590 10.44665 9.85137] 9.31256 8.82371 8.37916 7.97399 7.60388 7.26506 6.95423 6.66850 6.40529 6.16235 5.93770 5.72956 17 18 16.5622515.29187 14.16612 13.16567 12.27407 11.47726 10.76322 10.12164 9.54363 9.02155 8.54879 8.11963 7.72909 7.37286 7.04716 6.74870 6.47461 6.22233 5.98966 5.77463 18 19 17.39827 15.99203 14.7535113.65930 12.68959 11.82760 11.05909 10.37189 9.75563 9.20141 8.70162 8.24967 7.83991 7.46742 7.12797 6.81785 6.53385) 6.27316 6.03333 5.81219 19 20 18.2260116.67846 15.323801413394 13.08532 12.15812 11.33560 10.60360 9.95011 9.36492 8.83929 8.36578) 7.93797 7.55037 7.19823 6.87746 6.58449 6.31624 6.07003 5.84350 20 25 22.2433919.91393 17.93554 16.24696 14.79864 13.55036 12.46933 11.52876 10.70661 9.98474 9.34814 8.78432 8.28288 7.83514 7.433771 7.07263) 6.74649 6.45095 6.18223 5.93710 25 30 26.06579 22.84438 20.18845 17.98371 16.1410714 5907213.27767 12.15841 11.19828 10.36961 9.65011 9.02181 8.47009 7.98304 7.55088 7.16555 6.82039 6.50983) 6.22924 5.97472 35 29.70267 25.49859 22.13184 19.41120 17.19290 15.36814 13.85401 12.58693 11.51784 10.60857 9.82932 9.15656 8.57170 8.05985 7.60910 7.20979 6.85409 6.53557 6.24895 5.98984 35 40 33.1630327.90259 23.80822 20.58448 18.01704 15.949071426493 12.87858 11.72552 10.75696 9.93567 9.23303 8.62684 8.09975 7.63805 7.23086 6.86946 6.54682 6.25720 5.99592|| 40 45 36.45545 30.07996 25.25427 21.54884 18.6627716.38318 14.55791 13.07707 11.86051 10.84909 9.99878 9.27642 8.65678 8.12047) 7.65244 7.24089 6.87647 6.55174 6.26066 5.99836 45 50 39.58808 32.05208 26.5016622.34147 19.16872 16.70757 14.76680 13.21216 11.94823 10.9063010.03624 9.30104 8.67302 8.13123 7.65959 7.24566 6.87967) 6.55389 6.26211 5.99934 50 60 45.40459 35.45610 28.50583 23.52843 19.87575 17.13111 15.02192 13.36668 12.04231 10.96387 10.07165 9.32294 8.68663 8.13972 7.66492 7.24902 6.88180 6.55524 6.26297) 5.99989 60 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% % 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% Periods a. 7: Requirements Prepare the journal entries required to record the acquisition of the plant asset. b. Prepare the journal entry to record the first year's depreciation and accretion accrual. Prepare the journal entries required to record the disposal of the asset and the settlement of the asset retirement obligation at the end of the fifth year after acquisition. Cromme sold the asset for $16,004,000 and the costs of dismantling the plant and restoring the property totaled $5,420,000. C