Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2. Question: RATIOS (Total: 35 marks) The following are the financial statements of MANDM, for the Years Ended December 31, 2015 - 2016: MANDM Corporation

image text in transcribed
image text in transcribed
image text in transcribed
2. Question: RATIOS (Total: 35 marks) The following are the financial statements of MANDM, for the Years Ended December 31, 2015 - 2016: MANDM Corporation Balance Sheets December 31, 2015 through December 31, 2016 2016 2015 Assets Cash $72,000 $65,000 Accounts receivable 338,000 232,000 Inventories 894,000 813,000 Prepaid expenses 101,000 96,000 132,000 95,200 142,800 61,000 $1,836,000 133,000 108,400 162,600 57,000 $1,667,000 Machinery Building Land Office equipment Total assets Llabilities and Stockholders' Equity Accounts payable Salaries payable Wages payable Accrued expenses Notes payable. Current Loan payable-Non-Current Bonds payable. Non-current Common stock/share capital Retained earnings Total liabilities and Stockholders' Equity $259,200 129,600 43,200 170,000 80,858 202,145 121,287 575,000 254,710 $1,836,000 $245,700 122,850 40,950 162,000 51,781 129,449 77,668 575,000 261,602 $1,667,000 MANDM Corporation Income Statements December 31, 2015 through December 31, 2016 2016 2015 Sales $4,240,000 $3,635,000 Cost of goods sold 3,680,000 2,980,000 Gross profit $560,000 $655,000 Operating expenses 236,320 213,550 Depreciation expense 159,000 154,500 EBIT $164,680 $286,950 Interest expense 134,000 127,000 EBT $30,680 $159,950 Taxes (40%) 12,272 63,980 Net income $18,408 $95,970 EBIT: Earnings before interest and tax; EBT, Earnings before tax 2.1 Compute the following ratios for the years 2016 and 2015; fill in the following table to one decimal place: (27 marks) # Ratios / Year MANDM 2016 MANDM 2015 Industry Financial Ratios 2.7 a) Current ratio 1 7 b) Quick ratio c) Inventory turnover d) Days sales outstanding (DSO) 32.0 days e) Total assets turnover 2.6 f) Debt ratio 50.00% 8) Time Interest Earned (TIE) 4 Return on Assets (ROA) 9.10% i) Return on Equity (ROE) 18.20% Please note that Industry average ratios have been constant for the past 4 years. Calculation is based on a 365-day year. 2.2 Assess MANDM liquidity position and determine how it compares with the industry and how the liquidity position has changed over time. (8 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Private Capital Investing The Handbook Of Private Debt And Private Equity

Authors: Roberto Ippolito

1st Edition

1119526167, 978-1119526162

More Books

Students also viewed these Finance questions