Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2. Ratio Calculation On each data tab, use formulas to calculate the following financial indicators for each year of data: o Current ratio o Debt/equity
2. Ratio Calculation On each data tab, use formulas to calculate the following financial indicators for each year of data: o Current ratio o Debt/equity ratio o Free cash flow o Earnings per share o Price/earnings ratio o Return on equity o Net profit margin
As Reported Annual Cash Flow | |
Report Date | 09/29/2018 |
Currency | USD |
Audit Status | Not Qualified |
Consolidated | Yes |
Scale | Thousands |
Cash & cash equivalents, beginning of the year | 20289000 |
Net income (loss) | 59531000 |
Depreciation & amortization | 10903000 |
Share-based compensation expense | 5340000 |
Deferred income tax expense (benefit) | -32590000 |
Other adjustments | -444000 |
Accounts receivable, net | -5322000 |
Inventories | 828000 |
Vendor non-trade receivables | -8010000 |
Other current & non-current assets | -423000 |
Accounts payable | 9175000 |
Deferred revenue | -44000 |
Other current & non-current liabilities | 38490000 |
Net cash flows from operating activities | 77434000 |
Purchases of marketable securities | -71356000 |
Proceeds from maturities of marketable securities | 55881000 |
Proceeds from sales of marketable securities | 47838000 |
Payments made in connection with business acquisitions, net | -721000 |
Purchases of non-marketable securities | -1871000 |
Proceeds from non-marketable securities | 353000 |
Payment for acquisition of property, plant & equipment | -13313000 |
Payment for acquisition of intangible assets | - |
Payments for strategic investments | - |
Other cash flow from investing activities | -745000 |
Net cash flows from investing activities | 16066000 |
Proceeds from issuance of common stock | 669000 |
Excess tax benefits from equity awards | - |
Payments for taxes related to net share settlement of equity awards | -2527000 |
Payments for dividends & dividend equivalents | -13712000 |
Repurchases of common stock | -72738000 |
Proceeds from issuance of term debt, net | 6969000 |
Repayments of term debt | -6500000 |
Change in commercial paper, net | -37000 |
Net cash flows from financing activities | -87876000 |
Increase (decrease) in cash & cash equivalents | 5624000 |
Cash & cash equivalents, end of the year | 25913000 |
Cash paid (received) for income taxes, net | 10417000 |
Cash paid during the year for interest | 3022000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started