2 Scholarship Dinner 3 Input 4 Tickets sold One-Variable Data Table: Attendees Two-Variable Data Table: Attendees and 400 5 Ticket Price $ 50.00 6 Cost per meal $ 24.95 7% of Guests Using Valet 50% 8 Valet Costs per Car $ 20.00 9 Cost per chair setup $ 1.75 10 11 Constraints 12 Ballroom capacity 13 Minimum Ticket Price 525 $ 30.00 14 Maximum Ticket Price $ 100.00 15 Maximum Number of Parking Spaces 300 16 17 Income 18 Donations 19 Ticket Revenue 3000 $20,000.00 $23,000.00 20 Total Income 21 22 Expenses 23 Facility Rental 24 Entertainment 25 Marketing 26 Cleanup Costs 27 Meal Cost 28 Table/Chairs Setup 29 Valet Parking 30 Total Expenses 31 32 Balance 33 $15,000.00 $ 1,200.00 $ 3,000.00 $ 2,500.00