2. The company is considering a project involving the purchase of new equipment Change the data area of your worksheet to match the following: Use Exhibit 14B-1 and Exhibit 148-2 (Use appropriate factor(s) from the tables provided.) B A 1 Chapter 14: Applying Excel 2 3 Data 4 Example Cost of equipment needed Working capital needed 7 Overhaul of equipment in four years Salvage value of the equipment in five years 9 Annual revenues and costs 10 Sales revenues 11 Cost of goods sold 12 Out of pocket operating costs 13 Discount rate $ 5 $ 5 380,000 45,000 30,000 20,000 $ 5 425.000 265,000 50,000 121% 5 a What is the net present value of the project? (Negative amount should be indicated by a minus sign. Round your present value factor to 3 decimals and round all other intermediate calculations to nearest whole dollar.) c The internal rate of return is between what two whole discount rates (eg, between 10% and 11%, between 11% and 12%, between 12% and 13%, between 13% and 14%, etc)? The Internal rulentum in between % d. Reset the discount rate to 12%. Suppose the salvage value is uncertain How large would the salvage value have to be fo result in a positive net present value? Movie Viquid to get a politiet