Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

2. The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information

2.

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 154 $ 135
Accounts receivable 404 395
Less: Allowance for uncollectible accounts (8 ) (6 )
Prepaid insurance 8 13
Inventory 384 375
Long-term investment 70 115
Land 260 260
Buildings and equipment 390 360
Less: Accumulated depreciation (155 ) (125 )
Trademark 18 20
$ 1,525 $ 1,542
Liabilities
Accounts payable $ 51 $ 70
Salaries payable 4 7
Deferred income tax liability 19 16
Lease liability 97 0
Bonds payable 155 325
Less: Discount on bonds (31 ) (36 )
Shareholders' Equity
Common stock 390 360
Paid-in capitalexcess of par 140 130
Preferred stock 60 0
Retained earnings 640 670
$ 1,525 $ 1,542

NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues
Sales revenue $ 550
Investment revenue 17
Gain on sale of investments 5 $ 572
Expenses
Cost of goods sold 250
Salaries expense 75
Depreciation expense 50
Trademark amortization expense 2
Bad debt expense 6
Insurance expense 40
Bond interest expense 55
Loss on building fire 54 532
Income before tax 40
Income tax expense 35
Net income $ 5

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $5 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $50 million, was sold for $55 million.
  3. Pretax accounting income exceeded taxable income causing the deferred income tax liability to increase by $3 million.
  4. A building that originally cost $80 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged parts were sold for $6 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $110 million. Annual lease payments of $13 million are paid at Jan. 1 of each year starting in 2018.
  6. $170 million of bonds were retired at maturity.
  7. $30 million par value of common stock was sold for $40 million, and $60 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $35 million.

Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.) image text in transcribed

image text in transcribed

NATIONAL INTERCABLE COMPANY Statement of Cash Flows For year ended December 31, 2018 ($ in millions) Cash inflows: Cash outflows: Noncash investing and financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools for Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine

5th Canadian edition

978-1118024492

Students also viewed these Accounting questions

Question

33. If A is a symmetric matrix show that A

Answered: 1 week ago