2. What amounts will be reported on the financial statements (statement of financial position, statement of earnings, and statement of cash flows) for year 1, year 2, and year 3? (Round intermediate and final answers to the nearest whole dollar.)

Shuttle Company issued $1,750,000, three-year, 5 percent bonds on January 1, year 1. The bond interest is paid each December 31, the end of the company's fiscal year. The bond was sold to yield 4 percent. Use Table 9C1, Table 9C.2. (Round time value factor to 4 decimal places.) Required: 1. Complete a bond payment schedule. Use the effective-interest amortization method. (Make sure that the unamortized discount/premium equals to 'O' and the Net Liability equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest (+) discount/(-) premium amortized. Round intermediate and final answers to the nearest whole dollar.) Date Answer is complete and correct. Bond Payment Schedule Cash Interest Amortization Carrying Payment Expense of Premium Amount $ 1,798,570 $ 87,500 71.943 S 15,557 1,783,013 87,500 71,321 16,179 1,766,834 87,500 70,666 16,834 1,750,000 1/1/year 1 12/31/year 1 12/31/year 2 12/31/year 3 2. What amounts will be reported on the financial statements (statement of financial position, statement of earnings, and statement of cash flows) for year 1, year 2, and year 3? (Round intermediate and final answers to the nearest whole dollar.) Interest expense Bonds payable Interest payment Issuance of bonds Payment of bonds Answer is complete but not entirely correct. Year 1 Year 2 Year 3 $ 71,943 71,321$ 70,666 1,783,013 1,766,834 87,500 87,500 87,500 1,750,000 (1.750,000)