2 You are the financial analyst for a tennis racquet manufacturer. The company is considering using a graphite-like material in its tennis racquets. The company has estimated the information in the following table about the market for a racquet with the new material. The company expects to sell the racquet for six years. The equipment required for the project has no salvage value. The equipment will be depreciated straight-line to zero over the project's life. The required return for projects of this type is 13 percent, and the company has a 40 percent tax rate. Assume the company has other profitable ongoing operations that are sufficient to cover any losses. Should you recommend the project? eBook Market size Market share Selling price Variable costs per unit Fixed costs per year Initial investment $ $ $ $ Pessimistic 150, eae 21 % 160 $ 112.00 $ 1,215, e90 $ 3,280,890 $ Expected 178.org 25 % 165 $ 188.es $ 1,450,00 $ 3,188, een $ Optimistic 205.ase 28 % 178 184.ee 1,300,000 3,290,988 Calculate the NPV under each scenario (Round the final answers to 2 decimal places. Negative amounts should be indicated by a minus sign. Omit $ sign in your response.) NPVPessimistic $ NPVExpected $ NPVoptimistic $