2. You have also been assigned to evaluate one of Starbucks' potential new investment projects. (This is a fictional project!) Starbucks is considering selling coffee mugs with the slogan "Black Lives Always Matter at Starbucks" to combat poor publicity at the Starbucks' stores. Estimated information on the project is below. Starbucks expects to sell the mugs for only two years. Mug details Expected price $ 28.00 per mug Expected vaiable costs $ 11.00 per mug Quantity per year year 1 Expected quantity of mugs sold 80,000 160,000 Fixed costs (advertising, management) $ 1,400,000 per year Cost of equipment year o $ 1,000,000 Sale of equipment year 2 $ 400,000 Net working capital details: Initial net working capital needs $ 70,000 time o Net working capital years 1 and 2 20% of Revenues year 2 Marginal tax rate Required rate on project 21% 10% 1 2 A. What are the expected revenues and variable costs years 1-2? Year Revenues Variable Costs 0 1 2 B! What are the Net Working Capital Cash Flows (or change in Net Working Capital) for years 0-2? Year Revenue Initial networking capital requirement Net Working capital needs Liquidation of net working capital Cash flow or change in net working capital 2. You have also been assigned to evaluate one of Starbucks' potential new investment projects. (This is a fictional project!) Starbucks is considering selling coffee mugs with the slogan "Black Lives Always Matter at Starbucks" to combat poor publicity at the Starbucks' stores. Estimated information on the project is below. Starbucks expects to sell the mugs for only two years. Mug details Expected price $ 28.00 per mug Expected vaiable costs $ 11.00 per mug Quantity per year year 1 Expected quantity of mugs sold 80,000 160,000 Fixed costs (advertising, management) $ 1,400,000 per year Cost of equipment year o $ 1,000,000 Sale of equipment year 2 $ 400,000 Net working capital details: Initial net working capital needs $ 70,000 time o Net working capital years 1 and 2 20% of Revenues year 2 Marginal tax rate Required rate on project 21% 10% 1 2 A. What are the expected revenues and variable costs years 1-2? Year Revenues Variable Costs 0 1 2 B! What are the Net Working Capital Cash Flows (or change in Net Working Capital) for years 0-2? Year Revenue Initial networking capital requirement Net Working capital needs Liquidation of net working capital Cash flow or change in net working capital