200,000 55,000 100.0 25.0 50.0 12.0 38.0 76,000 10.000 5.0 141,000 46,000 Net Sales (2019) Less: Inventory (B) G. Purchases 100,000 Less: Disc. 24.000 N. Purchases Freight-In Total Goods Available Less: Inventory (E) Cost of Goods Sold Gross Margin Less: Wages Benefits Advertising Sales Commissions Depreciation Rent Customer Deliveries Total Expenses Net Profit (BT) 95,000 105,000 68.0 23.0 45.0 55.0 20.0 7.0 40,000 14,000 12,000 10,000 16,000 3.0 3.0 8.0 4.0 47.0 8.0 100.000 5,000 You also know that your Current Assets total, $50,000 and that Total Assets are $125.000, Your Net Worth is $45,000. Firm's tax rate is 40.0%. Price is $50.00 What is your Breakeven Point in Units? 11,111 3,556 4,000 O 444 8,889 Your boss just came to your office and said to plan for a $5,000 increase in Net Profit (BT) next year. What is your new planned Breakeven Point in Dollars? $456522 $ 58,442 $ 7,700 $173,913 $195,652 200,000 55,000 100.0 25.0 50.0 12.0 38.0 76,000 10.000 5.0 141,000 46,000 Net Sales (2019) Less: Inventory (B) G. Purchases 100,000 Less: Disc. 24.000 N. Purchases Freight-In Total Goods Available Less: Inventory (E) Cost of Goods Sold Gross Margin Less: Wages Benefits Advertising Sales Commissions Depreciation Rent Customer Deliveries Total Expenses Net Profit (BT) 95,000 105,000 68.0 23.0 45.0 55.0 20.0 7.0 40,000 14,000 12,000 10,000 16,000 3.0 3.0 8.0 4.0 47.0 8.0 100.000 5,000 You also know that your Current Assets total, $50,000 and that Total Assets are $125.000, Your Net Worth is $45,000. Firm's tax rate is 40.0%. Price is $50.00 What is your Breakeven Point in Units? 11,111 3,556 4,000 O 444 8,889 Your boss just came to your office and said to plan for a $5,000 increase in Net Profit (BT) next year. What is your new planned Breakeven Point in Dollars? $456522 $ 58,442 $ 7,700 $173,913 $195,652