-------------------------------------- 2017 -- 2018

Cash	4,000	671,139
Accounts Receivable	1,000	1,010
Inventory	3,000	3,030
Prepaid Assets	7,000	7,070
Other Assets	8,000	8,080
Total Current Assets	23,000	690,329
Net PPE	30,000	24,000
Intangibles	7,000	7,000
Total Assets	60,000	721,329
Accounts Payable	2,000	2,020
Salary Payable	9,000	9,090
Notes Payable	2,000	2,000
Total Current Liabilities	13,000	13,110
Long-Term Debt	100,000	100,000
Total Liabilities	113,000	113,110
Common Stock	70,000	70,000
Retained Earnings	-123,000	538,219
total equity	53,000	608,219

	2018
Sales	2,489,000
COGS	970,710
Gross Profit	1,518,290
SG&A	18,000
Other Operating Expenses	19,000
Depreciation	3,000
Interest	3,508
Taxes	390,817
Net Income	1,083,965
dividends	422,746

Calculate Operating Cash Flow (OCF).