2018 2017 Acechte Investor 103.25 100, 38.444 3444 S 19.725 . M S210,114 Neted 67165 Tutal 0416 S252,670 5 0,761 19477 Lady Acable Aure No page Total current les Long-term debe 23.109 12.45 16,717 . 76,164 15419 ST Cm ok Medar Totality Total Bibit Income statement 100,00 57 157.2015 211.634 0.000 16.774 S1714 3 2018 5455,150 386,878 Sales Expenses excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest expense EBT Taxes (40%) Net Income 7.30 560,884 8,575 $52.309 $31,386 Common dividends Addition to retained earnings $12,554 $18,831 1. Complete the blank numbers in statements (1,2,3,4), (show calculations it needed). (2 points) 2. Calculate the Net Operating Working Capital (NOWC) for years 2017 and 2018, assuming no excess cash. (2 points) 3. Calculate the following ratios and judge the company financial situation (trend analysis and industry benchmark) 3 points) 1. Quick ratio: Compare if the industry average is 2.8 2. Days of sales outstanding DSO; Compare if industry average is 72 days 3. Profit. Margin: Compare it industry average is 6%