2018 2019 2020 2021 2022 4.3 EBIT 4.3 4.1 4.8 5.11 1 1.9 1.29 1.23 1.44 1.16 Depreciation 1.1 1.5 1.6 Tax 1.53 1.19 Net Capital Spending 0.80 0.90 1.20 2.20 Change in NWC 0.25 0.45 0.35 0.55 1.05 For Company ABC, the projected cash flow components (in Smil) for the next five years are as stated. WACC is 6% and the growth rate is projected to be 5% for free cash flows during the horizon period after 2022.Using mid-year convention method: If EBITDA exit multiple in 2022 is 18.5x, what is the PV of terminal value of ABC company based on EBITDA exit multiple? (10 Points) OA. 81.78 OB. 125.05 OC. 175.75 OD. 85.71