Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2019 2018 Assets Current Assets: Cash Accounts Receivable Inventory Supplies Prepaid Rent Total Current Assets Property, Plant and Equipment: Equipment Less: Accumulated Depreciation Property. Plant
2019 2018 Assets Current Assets: Cash Accounts Receivable Inventory Supplies Prepaid Rent Total Current Assets Property, Plant and Equipment: Equipment Less: Accumulated Depreciation Property. Plant and Equipment. Total Assets $475,326 28,355 436,200 85,321 20,322 1,045,524 $384,569 72,355 284,513 60,240 15,638 817,315 400,500 45,210 355,290 $1,400.814 332,680 35,291 297,389 $1,114,704 Liabilities and Stockholders' Equity Current Liabilities: Accounts Payable 50,546 Unearned Revenue 48,956 Income Taxes Payable 3,521 Total Current Liabilities 103,023 Long-term Debt 369,875 Total Liabilities 472,898 Stockholders' Equity Contributed Capital 406,570 Retained Earnings 521,346 Total Stockholders' Equity 927,916 Total Liabilities and Stockhold. $1,400,814 43,521 35,899 4,561 83,981 352,681 436,662 320,000 358,042 678,042 $1,114,704 Sales Cost of Sales Gross Profit 2019 $1000,825 528,690 472,135 2018 $886,972 452,388 434,584 Salaries and Wages Expense Rent Expense Depreciation Expense Other Operating Expenses Operating costs and Expenses Operating Income 90,320 40,500 38,652 35,217 204,689 267.446 89,520 32,040 29.569 28,980 180,109 254,475 Interest Income Interest Expense Income before Taxes Income Tax Expense Net Income 852 531 267,767 22,314 $245.453 523 623 254,375 12,513 $241.862 PART B: At the beginning of 2019, the Ohio Corporation added a new product line to its production and sales. Ohio's Balance Sheet and Income Statement are provided in the "Homework 4 Student Workbook" in the worksheet titled "Part B Financials." Required: Calculate the following ratios for both 2019 and 2018. Do not retype the amounts used in the ratios (instead refer to the appropriate cells from the provided balance sheet and income statement). Round your answers to 3 decimal places. In 2-3 sentences each, discuss your interpretation of the change in each ratio across the two years, considering the addition of a new product line. Put your answers in the worksheet titled "Part B Answer." Use a textbox for your discussion of the ratios. a. Total Asset Turnover (Net Sales/Average Total Assets) b. Gross Profit Margin (Gross Profit/Net Sales) c. Net Profit Margin (Net Income/Net Sales) d. Return on Assets (ROA) (Net Income Average Total Assets) Total assets were $700,000 on December 31, 2017
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started