Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2019 5,700.0 3,534.0 2,166.0 The Super Computers Inc. Balance Sheet ($ millions) ASSETS 2020 2019 Current Assets Cash 20 30 Short-term Investments 120 Cert. of

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
2019 5,700.0 3,534.0 2,166.0 The Super Computers Inc. Balance Sheet ($ millions) ASSETS 2020 2019 Current Assets Cash 20 30 Short-term Investments 120 Cert. of Deposit 10 Accounts Receivable 750 630 Inventory 1,230 830 Total Current Assets 2,000 1,620 Net Plant & Equipment 2,000 1,740 TOTAL ASSETS 4,000 3,360 LIABILITIES and SHAREHOLDERS' EQUITY Current Liabilities Accounts Payable 120 60 Notes Payable 220 120 Taxes Payable 20 25 Accrued Expenses 260 235 Total Current Liabilities 620 440 Long Term Debt First Mortgage Bonds 1,000 872 Debenture Bonds 288 Total Liabilities 1,508 1,160 Equity Preferred Shares 10 10 Common Shares 340 340 Retained Earnings 1,522 1,410 Total Equity 1,872 1,760 TOTAL LIABILITIES AND EQUITY 4.000 3.360 475.0 593.8 391.2 The Super Computers Inc. Income Statement ($ millions) 2020 Sales Revenues 6,000.0 Cost of Goods Sold 3,600.0 Contribution Margin 2,400.0 Operating Expenses Salaries 500.0 Wages 625.0 General/Admin 507.4 Amortization Depreciation 200.0 Interest 176.0 Earnings B4 Taxes 391.6 Taxes 156.6 Earnings After tax 235.0 Preferred Dividends 1.0 Net Earnings Appliable to Common 234.0 ORAZ 180.0 120.0 406.0 162.4 243.6 1.0 242.6 Shares o/s 100 million 508 a. Complete the 2020 Cash Flow Statement for the Super Computers. The Super Computers Cash flow Statement Operating Activities b.Complete the 2020 Sources and Uses Statement for the Super Computers. The Super Computers 2020 Sources and Uses of Funds c. Complete the 2020 Cash Flow Identity Statement for the Super Computers. The Super Computers 2020 Cash Flow Identity Cash Flow from Assets 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Routledge Companion To Auditing

Authors: David Hay, W. Robert Knechel, Marleen Willekens

1st Edition

1138363081, 978-1138363083

More Books

Students also viewed these Accounting questions

Question

Identify three ways to manage an intergenerational workforce.

Answered: 1 week ago

Question

Prepare a Porters Five Forces analysis.

Answered: 1 week ago

Question

Analyze the impact of mergers and acquisitions on employees.

Answered: 1 week ago