Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2020 2021 Debit Credit Debit Credit Cash $ 134,510 $ 438,906 Accounts Receivable $ 17,200 $ 148,500 Inventory $ 33,600 $ 38,000 Prepaid Expenses $
2020 | 2021 | ||||
Debit | Credit | Debit | Credit | ||
Cash | $ 134,510 | $ 438,906 | |||
Accounts Receivable | $ 17,200 | $ 148,500 | |||
Inventory | $ 33,600 | $ 38,000 | |||
Prepaid Expenses | $ - | $ 26,675 | |||
Building | $ 325,000 | $ 325,000 | |||
Computers & Software | $ 9,500 | $ 9,500 | |||
Furniture & Fixtures | $ 21,000 | $ 21,000 | |||
Land | $ 82,000 | $ 82,000 | |||
Machinery & Equipment | $ - | $ 124,500 | |||
Accumulated Depreciation | $ 8,775 | $ 45,225 | |||
Accounts Payable | $ 12,311 | $ 18,040 | |||
Payroll Tax Payable | $ 136 | $ 719 | |||
Sales Tax Payable | $ 22,135 | $ 9,653 | |||
Unearned Revenue | $ - | $ 70,300 | |||
Line of Credit | $ 250,000 | $ 250,000 | |||
Notes Payable | $ - | $ 106,008 | |||
Peters, J., Capital | $ 2,500 | $ 2,500 | |||
Peters, M., Capital | $ 2,500 | $ 2,500 | |||
Retained Earnings | $ 201,301 | $ 324,453 | |||
Custom Cabinet Sales | $ - | $ 647,500 | |||
Material & Supplies Sales | $ 288,368 | $ 305,670 | |||
Small Tool Sales | $ 35,972 | $ 37,051 | |||
Tool Rental Revenue | $ 16,201 | $ 70,200 | |||
COGS: Custom Cabinets | $ - | $ 122,325 | |||
COGS: Material & Supplies | $ 92,278 | $ 97,815 | |||
COGS: Small Tools | $ 21,735 | $ 22,387 | |||
COGS: Wages | $ 33,721 | $ 207,791 | |||
Depreciation Expense | $ 8,950 | $ 36,450 | |||
Insurance Expense | $ 6,426 | $ 26,675 | |||
Office Supplies Expense | $ 1,464 | $ 1,625 | |||
Payroll Tax Expense | $ 6,069 | $ 37,402 | |||
Postage Expense | $ 347 | $ 385 | |||
Small Tool Expense | $ 6,162 | $ 7,900 | |||
Interest Expense | $ 7,500 | $ 12,724 | |||
Income Tax Expense | $ 32,737 | $ 102,258 | |||
$ 840,199 | $ 840,199 | $ 1,889,818 | $ 1,889,818 |
prepare a statement of cash flows for 2021
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started