Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2020 2021 Debit Credit Debit Credit Cash $ 134,510 $ 438,906 Accounts Receivable $ 17,200 $ 148,500 Inventory $ 33,600 $ 38,000 Prepaid Expenses $

2020 2021
Debit Credit Debit Credit
Cash $ 134,510 $ 438,906
Accounts Receivable $ 17,200 $ 148,500
Inventory $ 33,600 $ 38,000
Prepaid Expenses $ - $ 26,675
Building $ 325,000 $ 325,000
Computers & Software $ 9,500 $ 9,500
Furniture & Fixtures $ 21,000 $ 21,000
Land $ 82,000 $ 82,000
Machinery & Equipment $ - $ 124,500
Accumulated Depreciation $ 8,775 $ 45,225
Accounts Payable $ 12,311 $ 18,040
Payroll Tax Payable $ 136 $ 719
Sales Tax Payable $ 22,135 $ 9,653
Unearned Revenue $ - $ 70,300
Line of Credit $ 250,000 $ 250,000
Notes Payable $ - $ 106,008
Peters, J., Capital $ 2,500 $ 2,500
Peters, M., Capital $ 2,500 $ 2,500
Retained Earnings $ 201,301 $ 324,453
Custom Cabinet Sales $ - $ 647,500
Material & Supplies Sales $ 288,368 $ 305,670
Small Tool Sales $ 35,972 $ 37,051
Tool Rental Revenue $ 16,201 $ 70,200
COGS: Custom Cabinets $ - $ 122,325
COGS: Material & Supplies $ 92,278 $ 97,815
COGS: Small Tools $ 21,735 $ 22,387
COGS: Wages $ 33,721 $ 207,791
Depreciation Expense $ 8,950 $ 36,450
Insurance Expense $ 6,426 $ 26,675
Office Supplies Expense $ 1,464 $ 1,625
Payroll Tax Expense $ 6,069 $ 37,402
Postage Expense $ 347 $ 385
Small Tool Expense $ 6,162 $ 7,900
Interest Expense $ 7,500 $ 12,724
Income Tax Expense $ 32,737 $ 102,258
$ 840,199 $ 840,199 $ 1,889,818 $ 1,889,818

create an income statement for 2021 from the trial balance

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Statistics For Contemporary Decision Making

Authors: Ken Black

7th Edition

0470931469, 978-0470931462

More Books

Students also viewed these Accounting questions

Question

Explain how to deliver value in the service industry.

Answered: 1 week ago