Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2021 2022 Assets Cash $ 96,000 $ - Accounts receivable $ 36,000 $ 60,000 Provision for doubtful debts -$ 12,000 -$ 8,000 Property, plant and
2021 | 2022 | |
Assets | ||
Cash | $ 96,000 | $ - |
Accounts receivable | $ 36,000 | $ 60,000 |
Provision for doubtful debts | -$ 12,000 | -$ 8,000 |
Property, plant and equipment | $ 156,000 | $ 120,000 |
Accumulated depreciation - property, plant & equip | -$ 36,000 | -$ 20,000 |
Inventory | $ 92,000 | $ 52,000 |
Total assets | $ 332,000 | $ 204,000 |
Liabilities | ||
Bank overdraft | - | $ 40,000 |
Accounts payable | $ 60,000 | $ 60,000 |
Accrued wages | $ 20,000 | $ 16,000 |
Provision for annual leave | $ 8,000 | $ 12,000 |
Loans | $ 60,000 | $ - |
Total liabilities | $ 148,000 | $ 128,000 |
Net assets | $ 184,000 | $ 76,000 |
Equity | ||
Share capital (ordinary shares) | $ 140,000 | $ 20,000 |
Asset revaluation reserve | $ 28,000 | $ 8,000 |
Retained profits | $ 16,000 | $ 48,000 |
Total equity | $ 184,000 | $ 76,000 |
The profit/(loss) of Auld Ltd for the year ended 30 June 2021 was: | ||
2021 | ||
Revenues | ||
Sales (all on account) | $ 60,000 | |
Interest (no interest receivable at year end) | $ 4,000 | |
Profit on sale of property (which had a written down value of $20,000) | $ 8,000 | |
$ 72,000 | ||
Expenses | ||
Cost of goods sold | $ 40,000 | |
Doubtful debts | $ 8,000 | |
Depreciation | $ 20,000 | |
Wages | $ 20,000 | |
Annual leave expense | $ 16,000 | |
Operating loss for the year | -$ 32,000 | |
The bank overdraft is payable on demand and forms part of cash equivalents. |
Required | ||
Using the information provided above, calculate the following cash flow items: | ||
a) Cash received from customers |
b) Cash paid to suppliers of goods and services |
c) Cash received and/or paid to acquire/sell property, plant and equipment |
these need to be shown as T-Accounts
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started