Answered step by step
Verified Expert Solution
Question
1 Approved Answer
21) Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash $ 126,600 Accounts payable $ 156,000 Accounts receivable
21)
Given the financial statements for Jones Corporation and Smith Corporation: |
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 126,600 | Accounts payable | $ | 156,000 | ||
Accounts receivable | 188,500 | Bonds payable (long term) | 81,100 | ||||
Inventory | 59,200 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 525,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 154,100 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 370,900 | Retained earnings | 288,100 | ||||
Total assets | $ | 745,200 | Total liabilities and equity | $ | 745,200 | ||
Sales (on credit) | $ | 1,758,000 |
Cost of goods sold | 727,000 | |
Gross profit | $ | 1,031,000 |
Selling and administrative expense | 321,000 | |
Depreciation expense | 55,300 | |
Operating profit | $ | 654,700 |
Interest expense | 12,400 | |
Earnings before taxes | $ | 642,300 |
Tax expense | 96,700 | |
Net income | $ | 545,600 |
*Use net fixed assets in computing fixed asset turnover. |
Includes $8,000 in lease payments. |
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 43,100 | Accounts payable | $ | 76,100 | ||
Marketable securities | 14,700 | Bonds payable (long term) | 303,000 | ||||
Accounts receivable | 75,300 | ||||||
Inventory | 84,200 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 587,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 252,800 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 334,200 | Retained earnings | 67,400 | ||||
Total assets | $ | 551,500 | Total liabilities and equity | $ | 551,500 | ||
*Use net fixed assets in computing fixed asset turnover. |
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,540,000 |
Cost of goods sold | 1,129,000 | |
Gross profit | $ | 411,000 |
Selling and administrative expense | 233,000 | |
Depreciation expense | 52,000 | |
Operating profit | $ | 126,000 |
Interest expense | 25,400 | |
Earnings before taxes | $ | 100,600 |
Tax expense | 60,400 | |
Net income | $ | 40,200 |
Includes $8,000 in lease payments. |
a. | Compute the following ratios.(Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.) |
Jones Corp. | Smith Corp. | |
Profit margin | % | % |
Return on assets (investments) | % | % |
Return on equity | % | % |
Receivable turnover | times | times |
Average collection period | days | days |
Inventory turnover | times | times |
Fixed asset turnover | times | times |
Total asset turnover | times | times |
Current ratio | times | times |
Quick ratio | times | times |
Debt to total assets | % | % |
Times interest earned | times | times |
Fixed charge coverage | times | times |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started