#21 O A firm has projected the following financials for a possible project: 0 5 YEAR 1 3 2 4 Sales 131.854.00 131,854 00 131,854,00 131,85400 131,854.00 Cost of Goods 68 292.00 68,292 00 68,292.00 68,292.00 68,292.00 SEA 30,000.00 30,000,00 30,000.00 30,000.00 30,000.00 Depreciation 20,591.80 20,591.80 20,591.80 20,591.80 20,591 80 Investment in NWC 1,103.00 542.00 542.00 542.00 542.00 542.00 Investment in Gross PPE 102.959.00 The firm has a capital structure of 46.00% debt and 5400% equity. The cost of debt is 1000%, while the cost of equity is estimated at 1500% The tax rate facing the firm is 36 00%. (Assume that you can't recover the final NWC position in year 5 le only consider the change in NWC for each year) What is the cash flow for year 12 Submit Answer format: Currency Round to 2 decimal places