Question
21. Use the following financial statements for the XYZ Corporation: Income Statement 2015 Sales $3,000,000 Cost of Goods Sold 2,000,000 Depreciation 300,000 EBIT 700,000 Interest
21. Use the following financial statements for the XYZ Corporation:
Income Statement
| 2015 |
Sales | $3,000,000 |
Cost of Goods Sold | 2,000,000 |
Depreciation | 300,000 |
EBIT | 700,000 |
Interest | 200,000 |
Taxable Income | 500,000 |
Taxes (40%) | 200,000 |
Net Income | $300,000 |
Dividends | $150,000 |
Add. to Retained Earnings | $150,000 |
Balance Sheet
Assets | Liabilities & Owner's Equity | ||||||
| 2014 | 2015 |
|
|
| 2014 | 2015 |
Cash | $160,000 | $190,000 |
|
| Accounts Payable | $310,000 | $330,000 |
Accounts Receiv. | 400,000 | 450,000 |
|
| Notes Payable | 270,000 | 270,000 |
Inventory | 320,000 | 360,000 |
|
| Current Liabilities | 580,000 | $600,000 |
Current Assets | 880,000 | 1,000,000 |
|
|
|
|
|
|
|
|
|
| Long-term Debt | 1,750,000 | 2,000,000 |
Net Fixed Assets | 2,700,000 | 3,000,000 |
|
| Total Liabilities | 2,330,000 | 2,600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock | 1,000,000 | 1,000,000 |
|
|
|
|
| Retained Earnings | 250,000 | 400,000 |
|
|
|
|
| Total Owner's Equity | 1,250,000 | 1,400,000 |
|
|
|
|
|
|
|
|
Total Assets | $3,580,000 | $4,000,000 |
|
| Total | $3,580,000 | $4,000,000 |
a) What is the profit margin for this firm for 2015?
b) What is the Total Asset Turnover for this firm for 2015?
c) What is the Equity Multiplier for this firm for 2015?
d) What is the Return on Equity based on the DuPont Identity for this firm for 2015?
e) What is the Sustainable Growth Rate for the XYZ Corporation in 2015?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started