Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2.2 (Max Marks:60) sandham Ltd operates at capacity and makes glass-topped dining tables and wooden chairs, which are then typically sold as sets of four
2.2 (Max Marks:60) sandham Ltd operates at capacity and makes glass-topped dining tables and wooden chairs, which are then typically sold as sets of four chairs with one table. However, some customers jurchase replacement or extra chairs, and others buy some chairs or a table only, so the sales nix is not exactly 4:1. Sandham Ltd is planning its annual budget for the financial year 2024. nformation for 2024 is as follows: Input prices Direct materials Wood $5.50 per board metre Glass 511.6 per sheet Direct manufacturing labour 518 per direct manufacturing labour-hour Input quantities per unit of output Chairs Tables Direct materials Wood 1.2 board metres 1.7 board metres Glass 2 sheets Direct manufacturing labour 3 hours 6 hours Machine-hours (MH) 2 MH 5 MH Inventory information, direct materials Wood Glass Beginning inventory 27 200 board metres 8 700 sheets Target ending inventory 29 360 board metres 9 500 sheets Sales and inventory information, finished goods Chairs Tables Expected sales in units 172 000 45 000 Selling price $60 $950 Target ending inventory in units 8 400 2 050 Beginning inventory in units 7 500 2 150 Chairs are manufactured in batches of 500 and tables are manufactured in batches of 50. It takes three hours to set up for a batch of chairs and two hours to set up for a batch of tables. Sandham Ltd uses activity-based costing and has classified all overhead costs as shown in the table below: Budgeted Budgeted Cost type variable fixed Cost driver/allocation base Manufacturing: Materials handling 5342 840 5600 000 Number of board metres used Set-up 97 000 300 740 Set-up hours Processing 789 250 5900 000 Machine-hours MNon- manufacturing: Marketing 2011200 4 500 000 Sales revenue Distribution 54 000 380 000 Number of deliveries Delivery trucks transport units sold in delivery sizes of 500 chairs or 500 tables. Required For the year 2024: 1. Prepare the revenues budget. (1 mark) 2. Use the revenues budget to: a) find the budgeted allocation rate for marketing costs (1.5 marks) b) find the budgeted number of deliveries and allocation rate for distribution costs. (3.5 marks) 3. Prepare the production budget in units. (2 marks) 4, Use the production budget to: a) find the budgeted number of set-ups, set-up hours and the allocation rate for set-up costs (5 marks) b) find the budgeted total machine-hours and the allocation rate for processing costs. (2.5 marks) 5. Prepare the direct materials usage budget and the direct materials purchases budget. (5 marks) b. Use the direct materials usage budget to find the budgeted allocation rate for materials-handling costs. (2.5 marks) 7. Prepare the direct manufacturing labour cost budget. (1.5 marks) B. Prepare the manufacturing overhead cost budget for materials handling, set- up and processing. (1.5 marks) 9. Prepare the budgeted unit cost of finished goods (16.5 marks) and ending inventories budget. (4.5 marks) 10. Prepare the cost of goods sold budget. (3 marks) 11. Prepare the non-manufacturing overhead costs budget for marketing and distribution. {1 mark) 12. Prepare a budgeted income statement (ignore income taxes). (3 marks) 13. Compare the budgeted unit cost of a chair to its budgeted selling price. Why might Sandham Ltd continue to sell the chairs for only $607 (6 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started