Question
(23 points) Use the following information to compute values for each of the profitability measures listed below. Evaluate each of the measures: weak, fair, strong
(23 points) Use the following information to compute values for each of the profitability measures listed below. Evaluate each of the measures: weak, fair, strong (or if $ value how you would rate it).
U.R. Rancher Income Statement December 31, 2020 | ||
Revenue: |
|
|
Cash crop sales | $56,000 | |
Case livestock sales | $70,500 | |
Inventory changes: | ||
Crops | -$200 | |
Market livestock | $6,000 | |
Misc. supplies | $900 | |
Livestock product sales | $0 | |
Government program payments | $0 | |
Gains/Loss from sale of culled breeding stock | $1,200 | |
Custom work | $1,700 | |
Other farm incomes | $1,500 | |
Gross revenue | $137,600 | |
Expenses: |
|
|
Purchased feed and grain | $5,800 | |
Purchased market livestock | $22,500 | |
Other cash operating expenses: | ||
Fertilizer and chemical expenses | $5,400 | |
Seed purchased | $1,900 | |
Vet and health expenses | $1,100 | |
Fuel, oil | $2,800 | |
Labor | $12,400 | |
Repairs, maintenance | $2,800 | |
Property taxes | $2,100 | |
Insurance | $1,300 | |
Misc. expenses | $1,400 | |
Depreciation | $7,500 | |
Total operating expenses | $67,000 | |
Net farm income from operations | ?????? | |
Other Revenues and Expenses: |
|
|
Cash interest paid | $20,900 | |
Change in interest payable | $0 | |
Total interest expense | $20,900 | |
Gain/loss on the sale of capital assets | ||
Machinery | $2,600 | |
Land | $0 | |
Total gain/loss on sale of capital assets | $2,600 | |
Net farm income |
| ?????? |
Other Key Information Needed |
|
Beginning net worth (from balance sheet) | $320,000 |
Ending net worth (from balance sheet) | $350,000 |
Total beginning assets (from balance sheet) | $510,000 |
Total ending assets (from balance sheet) | $530,000 |
Value of unpaid management (estimate) | $4,000 |
Value of unpaid labor (estimate) | $12,000 |
| Value (2 points each) | Evaluate (W, F, S, etc.) (1 point each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Verify the earns times turns relationship (2 points)
SHOW YOUR WORK BELOW!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started