23. Using Bloombergs presentation below (only this information), please calculate the following :

Capital Charge

Economic Value Added

ROIC

EVA Spread

> DOXON MOBIL CORP Equity WACC - Related Functions Menu 2. Men XOM US $ 1 36.43 -0.76 N36.42/36.43N 199x1738 At 19:00 d Vol 35, 351,621 0 36.43Z H 36.710 L 35.683 Val 1.277B XOM US Louity D Create Report Weighted Average Cost of Capital Exxon Mobil Corp Period MR - 202002 Cost of Capital - Current Market Value Capital Structure (Millions of USD) Weight Cost WXC Market Cap 189,076.2 73.1% 30 73.18 9.5% 6.9% Debt Cost (A-T) ST Debt 22,952.0 8.9% 26.99 0.1% 0,10 LT Debt 46,563.0 18.0% S Preferred Equity 0.00 0,04 0.00 Pref. Eqty 0.0 0.0% WACC 7.18 Total 258,591.2 100.0% History WACC EVA ROIC EVA Spread Economic Value Added (Millions of USD) 7) Net Operating Profit Cash Operating Taxes NOPAT 2655.00 2363.90 291.10 9 Total Investment Capital 280111.00 > DOXON MOBIL CORP Equity WACC - Related Functions Menu 2. Men XOM US $ 1 36.43 -0.76 N36.42/36.43N 199x1738 At 19:00 d Vol 35, 351,621 0 36.43Z H 36.710 L 35.683 Val 1.277B XOM US Louity D Create Report Weighted Average Cost of Capital Exxon Mobil Corp Period MR - 202002 Cost of Capital - Current Market Value Capital Structure (Millions of USD) Weight Cost WXC Market Cap 189,076.2 73.1% 30 73.18 9.5% 6.9% Debt Cost (A-T) ST Debt 22,952.0 8.9% 26.99 0.1% 0,10 LT Debt 46,563.0 18.0% S Preferred Equity 0.00 0,04 0.00 Pref. Eqty 0.0 0.0% WACC 7.18 Total 258,591.2 100.0% History WACC EVA ROIC EVA Spread Economic Value Added (Millions of USD) 7) Net Operating Profit Cash Operating Taxes NOPAT 2655.00 2363.90 291.10 9 Total Investment Capital 280111.00