Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

23-5 Company A reported the following balance sheet data for the most recent three years: Description Year 3 Year 2 Year 1 Cash $8,000 $8,000

23-5 Company A reported the following balance sheet data for the most recent three years:

Description Year 3 Year 2 Year 1
Cash $8,000 $8,000 $6,000
Accounts receivable $18,000 $37,000 $18,000
Inventory $36,000 $47,000 $36,000
Current assets $62,000 $92,000 $60,000
Property, plant, and equipment (net) $138,000 $126,000 $123,000
Total assets $200,000 $218,000 $183,000
Accounts payable $28,000 $39,000 $21,000
Short-term debt $15,000 $20,000 $15,000
Current liabilities $43,000 $59,000 $36,000
Long-term debt $52,000 $65,000 $58,000
Total liabilities $95,000 $124,000 $94,000
Paid-in capital $19,000 $19,000 $19,000
Retained earnings $86,000 $75,000 $70,000
Total liabilities and equities $200,000 $218,000 $183,000

Prepare the Assets section of a common-size balance sheet for each year. (Note: Refer to Practice 23-3 for sales data).

Sales data Table 23-3

Description Year 3 Year 2 Year 1
Sales $330,000 $260,000 $300,000
Cost of goods sold (163,000) (144,000) (156,000)
Operating expenses:
Marketing expense (21,000) (21,000) (21,000)
R&D expense (27,000) (6,000) (14,000)
Administrative expense (45,000) (50,000) (48,000)
Operating income $74,000 $39,000 $60,000
Interest expense (6,000) (11,000) (7,000)
Income before income taxes $68,000 $28,000 $53,000
Income tax expense (25,000) (8,000) (20,000)
Net income $43,000 $20,000 $33,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions