25. EX 22.06. ALGO (Algorithmic) Sales and Production Budgets Sonic Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare (e) a sales budget and (b) a production budget: Rumble Thunder Estimated inventory (units), June 1 230 57 Desired inventory (units), June 30 254 so Expected sales volume (units): Midwest Region 2.250 South Region 5,000 4,350 Unit sales price $110 $185 2,550 a. Prepare a sales budget. Sonic Inc. Sales Budget For the Month Ending June 30 Product and Area Unit Sales Volume Unit Selling Price Total Sales Model: Rumble Midwest Region South Region Total Model: Thunder Midwest Region South Region Total Total revenue from sales b. Prepare a production budget. For those boxes in which you must enter subtracted or negative numbers use a minus sign Sonic Inc. Production Budget For the Month Ending June 30 Units Rumble Units Thunder Total units available Total units to be produced