2549 The best come.com Company collects the following that for its Son More in preparing budgeted Income statements for May and 2030 1 2. sales for Maced to 380.000 See and ented to be than the preceding month Costurados de totes Company policy is to maintain ending merchandise rentary at torx of the following months out of poodi soit Operating estimated to be som 2 4 Sales 351.000 Advertising Delivery 5 months Rent SA 500 month Deration Utilities 5660 Insurance 550 Interestem 12.000 cord to be so come before income Your wrisco Prepare the merchandise purchases budget for each month in columna form SUPPAR COMPANY San Miguel Store Merchandise Purchases Budget For the 2030 May June D Good Sole 650.000 693.000 7265 73.1 4.000 65001 Textbook and Media Assistance Used Prepare budgeted multiple-step income statements for each month in columnar form. Show in the statements the details of cos of goods sold. SUPPAR COMPANY San Miguel Store Budgeted Income Statement For the Months of May and June, 2020 May June Sales 380,000 924,000 Cost of Goods Sold Operating Expenses Sale Solaris 2.5/5 stion 3 of 3 Operating Expenses Sales Sataries Advertising Delivery Sales Commissions Rent Depreciation Insurance Total Operatin Expenses Tom Bereich troome The Expense Net income to 2.5/5 stion 3 of 3 Advertising C. Delivery Sales Commissions Rent Depreciation Utilities Income Tax Expense C Net Income /(Loss