25-4A Analysis of income effects of additional business L.O. A1 Cayman Products manufactures and sells to wholesalers approximately 500,000 packages per year of underwater markers at $3.89 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials $ 640,000 Direct labor 160,000 Overhead 480,000 Selling expenses 200,000 Administrative expenses 133,000 Total costs and expenses $ 1,613,000 A new wholesaler has offered to buy 83,000 packages for $3.31 each. These markers would be marketed under the wholesalers name and would not affect Cayman Products sales through its normal channels. A study of the costs of this additional business reveals the following: Direct materials costs are 100% variable. Per unit direct labor costs for the additional units would be 50% higher than normal because their production would require overtime pay at one-and-one-half times the usual labor rate. 30% of the normal annual overhead costs are fixed at any production level from 450,000 to 600,000 units. The remaining 70% of the annual overhead cost is variable with volume. Accepting the new business would involve no additional selling expenses. Accepting the new business would increase administrative expenses by a $3,000 fixed amount. Required: Complete the three-column comparative income statement that shows the following. (Do not round intermediate calculations and round your final answers to the nearest dollar amount. Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Omit the "$" sign in your response): 1. Annual operating income without the special order. 2. Annual operating income received from the new business only. 3. Combined annual operating income from normal business and the new business. CAYMAN PRODUCTS COMPARATIVE INCOME STATEMENTS normal volume new business combined ____________ ? ? ? Cost & Expenses 1 2 3 4 5 Total cost&expenses ___________