27 Cholesterol Dairy Products has plants in five provinces and operates a very large home delivery service Sales last year were $100 million, and the balance sheet at year-end is similar in percent of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directly with sales. Assume the firm is already using capital assets at full capacity Balance Sheet (in 5 millions) Assets Llabilities and Shareholders' Equity Cash $4 Accounts payable $9 Accounts receivable 10 Accrued wages Inventory 22 Accrued taxes 2 Current assets $36 Current liabilities $24 Capital assets 36 Long-term debt 10 Connon stock 15 Retained earnings 23 Total liabilities and shareholders 572 572 Total assets equity B The firm has an aftertax profit margin of 4 percent and a dividend payout ratio of 35 percent a. If sales grow by 10 percent next year, determine how many dollars of new funds are needed to finar the expansion (Enter the answer in millions. Round the final answer to 3 decimal places.) The firm needs $ million in external funds b. Prepare a pro forma balance sheet with any financing adjustment made to long term debt. (Input all answers os positive values. Be sure to list the ossets and liabilities in order of their liquidity. Enter the answers in millions. Round the final answers to 3 decimal places.) Assets Current assets Click to select Balance Sheet (5 millions) Libilities and Shareholders' quity Current liabilities Click to select Click to select Click to select 5 (Click to select Click to select V