3. [15 points] After finding your optimal solution, at the bottom of the 'Model' worksheet, perform...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
3. [15 points] After finding your optimal solution, at the bottom of the 'Model' worksheet, perform the following additional work so that you can compare your results with controller's information presented in the table above: Allocate the two Fixed Costs proportionally across the four products based on the optimal production quantities and total quantity (not original quantities). Calculate the new Net Profit for each of the four products, as well as the Total Net Profit. Calculate the new Net Profit Per Pound for each of the four products. ● ● 4. [30 points total, 5 points each, on the 'Answers' worksheet]. Answer the following questions. Your answers to parts a-e should be derived from the 'Sensitivity Report'. Be explicit and precise with quantities and numerical impacts. Clearly label. a) If you could decrease the production of any product, which one? How much would each pound decrease change the Objective Function? By how many pounds would you decrease production? b) If you could increase the production of any product, which one? How much would each pound increase change the Objective Function? By how many pounds would you increase production? c) If you could acquire more of any raw material, which one would you acquire, how much would you acquire, and what is the value of these additional units of this raw material? d) If you could add more time to any of the machines, to which machine would you add time, how much time would you add, and what is the value of this additional time? e) Management is considering raising the price of the Whole product by $0.25. Will this change the current optimal solution? f) Based on the optimal solution and your responses above, would your answer to the question in Task 1 be different now? Why or why not? 2. [50 points] Build, and solve, your Linear Optimization model on a worksheet labeled 'Model'. Create the Sensitivity Report for the optimal solution (make sure the worksheet is labeled 'Sensitivity Report'). Three hints on building the model: Given Allocated Fixed Costs are assigned based on the proportion of pounds of each product compared to the total pounds produced, you should not consider these in your Optimization/Solver model since the values will change based on the optimal solution. Instead, your optimization model should be based only on the other values, which are constant regardless of production quantities. This is value is often called the Contribution (equal to Revenue minus Variable Costs). ● • Therefore, you cannot use Profit directly in the model. You need to perform some calculations to find key coefficient values for use in the model. However, for the sake of clarity, these calculations should NOT appear on your Optimization model spreadsheet but can be included on a separate worksheet within your workbook (labeled 'Calculations') and you can then copy/paste the values or use references in your model back to these calculations, but make sure the coefficients are shown on your 'Model' sheet. Make sure to include any upper or lower limit constraints in a manner that facilitates comprehensive analysis via the Sensitivity Report (as discussed in ● Controller's Report: Sales Revenue Variable Costs Direct Materials • Direct Labor . • Manufacturing Selling & Administrative Allocated Fixed Costs Manufacturing Overhead S&A Overhead Net Profit Pounds Sold Net Profit Per Pound Tasks: Whole Cluster Crunch Roasted Total $5,125.00 $1,800.00 $500.00 $930.00 $8,355.00 $560.00 $122.50 $320.00 $2,332.50 $1,330.00 $1,081.50 $400.00 $95.00 $130.00 $1,706.50 $330.00 $140.00 $45.00 $90.00 $605.00 $550.00 $180.00 $65.00 $120.00 $915.00 $659.72 $347.22 $104.17 $138.89 $554.17 $291.67 $87.50 $116.67 $620 950 ($119) ($19) 150 ($0.24) ($0.13) $0.07 500 $0.65 $14 200 $1,250 $1,050 $496 1800 $0.28 Perform the tasks outlined in the order provided below. You should have a total of four worksheets in your workbook. One 'Calculations' worksheet, one 'Model' worksheet, one 'SensitivityReport' worksheet, and one 'Answers' on which you will answer questions for Tasks 1 & 4. 1. [5 points, on the 'Answers' worksheet] Before building the Linear Optimization model, do you agree with the controller's recommendation to cease production of the Cluster and Crunch products? Why or why not? Hawaiian Nut Company The Hawaiian Nut Company (HNC) makes four different products from macadamia nuts grown in the Hawaiian Islands: chocolate-coated whole nuts (Whole), chocolate-coated nut clusters (Clusters), chocolate-coated nut crunch bars (Crunch), and plain roasted nuts (Roasted). The company is barely able to keep up with demand for these products. However, increasing raw materials prices and foreign competition are forcing HNC to watch its margins to ensure it is operating as efficiently as possible. To meet marketing demands for the coming week, HNC must produce at least 900 pounds of the Whole product, between 200 and 500 pounds of the Cluster product, no more than 150 pounds of the Crunch product, and no more than 250 pounds of the Roasted product. Each pound of the Whole, Cluster, Crunch, and Roasted product contains, respectively, 60%, 40%, 20% and 100% macadamia nuts with the remaining weight made up of chocolate coating. The company has 1,100 pounds of macadamia nuts and 800 pounds of chocolate available for use next week. The various products are made using four different machines that hull the nuts, roast the nuts, coat the nuts in chocolate (if needed), and package the product. The following table summarizes the time required by each product on each machine. Each machine has 60 hours of time available in the coming week. Machine. Hulling Roasting Coating Packaging Whole 1.00 2.00 1.00 2.50 Minutes Required Per Pound Cluster 1.00 1.50 0.70 1.60 Crunch 1.00 1.00 0.20 1.25 Roasted 1.00 1.75 0.00 1.00 3. [15 points] After finding your optimal solution, at the bottom of the 'Model' worksheet, perform the following additional work so that you can compare your results with controller's information presented in the table above: Allocate the two Fixed Costs proportionally across the four products based on the optimal production quantities and total quantity (not original quantities). Calculate the new Net Profit for each of the four products, as well as the Total Net Profit. Calculate the new Net Profit Per Pound for each of the four products. ● ● 4. [30 points total, 5 points each, on the 'Answers' worksheet]. Answer the following questions. Your answers to parts a-e should be derived from the 'Sensitivity Report'. Be explicit and precise with quantities and numerical impacts. Clearly label. a) If you could decrease the production of any product, which one? How much would each pound decrease change the Objective Function? By how many pounds would you decrease production? b) If you could increase the production of any product, which one? How much would each pound increase change the Objective Function? By how many pounds would you increase production? c) If you could acquire more of any raw material, which one would you acquire, how much would you acquire, and what is the value of these additional units of this raw material? d) If you could add more time to any of the machines, to which machine would you add time, how much time would you add, and what is the value of this additional time? e) Management is considering raising the price of the Whole product by $0.25. Will this change the current optimal solution? f) Based on the optimal solution and your responses above, would your answer to the question in Task 1 be different now? Why or why not? 2. [50 points] Build, and solve, your Linear Optimization model on a worksheet labeled 'Model'. Create the Sensitivity Report for the optimal solution (make sure the worksheet is labeled 'Sensitivity Report'). Three hints on building the model: Given Allocated Fixed Costs are assigned based on the proportion of pounds of each product compared to the total pounds produced, you should not consider these in your Optimization/Solver model since the values will change based on the optimal solution. Instead, your optimization model should be based only on the other values, which are constant regardless of production quantities. This is value is often called the Contribution (equal to Revenue minus Variable Costs). ● • Therefore, you cannot use Profit directly in the model. You need to perform some calculations to find key coefficient values for use in the model. However, for the sake of clarity, these calculations should NOT appear on your Optimization model spreadsheet but can be included on a separate worksheet within your workbook (labeled 'Calculations') and you can then copy/paste the values or use references in your model back to these calculations, but make sure the coefficients are shown on your 'Model' sheet. Make sure to include any upper or lower limit constraints in a manner that facilitates comprehensive analysis via the Sensitivity Report (as discussed in ● Controller's Report: Sales Revenue Variable Costs Direct Materials • Direct Labor . • Manufacturing Selling & Administrative Allocated Fixed Costs Manufacturing Overhead S&A Overhead Net Profit Pounds Sold Net Profit Per Pound Tasks: Whole Cluster Crunch Roasted Total $5,125.00 $1,800.00 $500.00 $930.00 $8,355.00 $560.00 $122.50 $320.00 $2,332.50 $1,330.00 $1,081.50 $400.00 $95.00 $130.00 $1,706.50 $330.00 $140.00 $45.00 $90.00 $605.00 $550.00 $180.00 $65.00 $120.00 $915.00 $659.72 $347.22 $104.17 $138.89 $554.17 $291.67 $87.50 $116.67 $620 950 ($119) ($19) 150 ($0.24) ($0.13) $0.07 500 $0.65 $14 200 $1,250 $1,050 $496 1800 $0.28 Perform the tasks outlined in the order provided below. You should have a total of four worksheets in your workbook. One 'Calculations' worksheet, one 'Model' worksheet, one 'SensitivityReport' worksheet, and one 'Answers' on which you will answer questions for Tasks 1 & 4. 1. [5 points, on the 'Answers' worksheet] Before building the Linear Optimization model, do you agree with the controller's recommendation to cease production of the Cluster and Crunch products? Why or why not? Hawaiian Nut Company The Hawaiian Nut Company (HNC) makes four different products from macadamia nuts grown in the Hawaiian Islands: chocolate-coated whole nuts (Whole), chocolate-coated nut clusters (Clusters), chocolate-coated nut crunch bars (Crunch), and plain roasted nuts (Roasted). The company is barely able to keep up with demand for these products. However, increasing raw materials prices and foreign competition are forcing HNC to watch its margins to ensure it is operating as efficiently as possible. To meet marketing demands for the coming week, HNC must produce at least 900 pounds of the Whole product, between 200 and 500 pounds of the Cluster product, no more than 150 pounds of the Crunch product, and no more than 250 pounds of the Roasted product. Each pound of the Whole, Cluster, Crunch, and Roasted product contains, respectively, 60%, 40%, 20% and 100% macadamia nuts with the remaining weight made up of chocolate coating. The company has 1,100 pounds of macadamia nuts and 800 pounds of chocolate available for use next week. The various products are made using four different machines that hull the nuts, roast the nuts, coat the nuts in chocolate (if needed), and package the product. The following table summarizes the time required by each product on each machine. Each machine has 60 hours of time available in the coming week. Machine. Hulling Roasting Coating Packaging Whole 1.00 2.00 1.00 2.50 Minutes Required Per Pound Cluster 1.00 1.50 0.70 1.60 Crunch 1.00 1.00 0.20 1.25 Roasted 1.00 1.75 0.00 1.00
Expert Answer:
Answer rating: 100% (QA)
To compare the results with the controllers information we need to allocate the fixed costs proportionally across the four products based on the optimal production quantities and total quantity Lets c... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
Preferred Stock, 7 % , $ 5 Par, 6 0 , 0 0 0 shrs Issued & Outstanding....... 3 0 0 , 0 0 0 PICEP - Preferred Stock........................................................................... 6 0 , 0 0...
-
Developing an Excel model and word document solution. Business Decision Modeling using Excel. Swiss Chocolate Company The Swiss Chocolate Company (SCC) makes four different products from macadamia...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Differentiate f(x) = log 10 (2 + sin x).
-
Four actions are to be performed in a definite order. There are three possibilities for the first action; corresponding to each of these possibilities are four possibilities for the second action;...
-
What is the area of a circle of radius (a) 11.37 m (b) 6.8 m?
-
Explain the concept of limited liability.
-
Jennifers Donut House serves a large variety of doughnuts, one of which is a blueberry-filled, chocolate-covered, supersized doughnut supreme with sprinkles. This is an extra large doughnut that is...
-
Describe a global company that you believe is crushing it in the global market and tell us why you think this is the case. Describe what your company is doing to achieve international success. For...
-
The accounts in the ledger of Time Is Money Delivery Service contain the following balances on July 31, 2015. Accounts Receivable ......... $10,642 Prepaid Insurance ............ $ 1,968 Accounts...
-
We are going to make a bid on a new house. Finances are tight and we barely qualify for a mortgage. Luckily we just made it. We will not have much savings once we are through with the purchase so we...
-
In the Harrington Case analysis , where did the 9% come from in the Total variable costs as % of wholesale price9.09% Direct variable costs:HoodieTee-shirtPants Sew and Press$3.25$2.00$2.85...
-
The U.S. Marine Corps is a large organization with a highly recognizable culture that values mental and physical toughness, pride, and character. However, with emerging technologies and other...
-
Explain how the Accounting Statement of Cash Flow is different from the Finance perspective of Free Cash Flows.
-
Hero Company's inventory at December 31, 20Y1, was $1.5 million based on a physical count priced at cost, and before any necessary adjustment for the following: Merchandise costing $90,000 was...
-
10.1 PARTICIPATION: Function plotter This "PARTICIPATION" zyLab should be treated like a reading chapter in the other parts of the zyBook. Solutions are available to you. You are supposed to look at...
-
A firm with a WACC of 10% is considering the following mutually exclusive projects: 0 1 2 3 4 5 Project 1 -$300 $55 $55 $55 $200 $200 Project 2 -$550 $200 $200 $125 $125 $125 Which project would you...
-
SBS Company have received a contract to supply its product to a Health Care Service Hospital. The sales involve supplying 1,250 units every quarter, the sales price is RM 85 per unit. The Client...
-
David and Darlene Jasper have one child, Sam, who is 6 years old. The Jaspers reside at 4639 Honeysuckle Lane, Los Angeles, CA 90248. David's Social Security number is 577-11-3311, Darlene's is...
-
Leslie is a single taxpayer who is under age 65 and in good health. For 2012, she has a salary of $23,000 and itemized deductions of $1,000. Leslie is entitled to one exemption on her tax return. a....
-
Mike sells his home to Jane on April 2, 2012. Jane pays the property taxes covering the full calendar year in October, which amount to $2,500. How much may Mike and Jane each deduct for property...
-
Sales of automotive products for Ford Motor Company and General Motors Corporation for a five-year period are: Net sales for Pfizer Inc. and Abbott Laboratories for the same five years follow:...
-
Consider the following financial statements for Nixon Company. During the year, management obtained additional bond financing to enlarge its production facilities. The plant addition produced a new...
-
The following are the financial statements for Truman Company, with almost all dollar amounts missing: The following information is available about Truman Company's financial statements: 1. Quick...
Study smarter with the SolutionInn App