#3
A project that provides annual cash flows of		$16,900.00	for eight years costs	$75,000.00	today.
What is the NPV for the project is the required rate of return is			7.00%
Periods
PMT
Required Return
PVIF
PVIFA
PV
Cost
NPV
NPV =	$ 24,419.94
NPV =	$ 27,619.54
NPV=	$27,619.54
NPV =	$ 26,914.94
NPV =	$ 25,914.94
#4
What is the IRR of the following set of cash flows?
Year	0	1	2	3
Cash Flows	-$16,600.00	$7,300.00	$8,600.00	$7,100.00
PVIF
NPV
IRR
IRR =	16.32%
IRR =	15.32%
IRR =	18.32%
I
i
IRR=	19.32%
#5
A project has the following cash flows:
Year	0	1	2	3
Cash Flows	-$16,900.00	$10,500.00	$10,500.00	$10,500.00
WACC	28.00%	28.00%	28.00%	28.00%
What is the MIRR?
Year	0	1	2	3
Cash Flows	-$16,900.00	$10,500.00	$10,500.00	$10,500.00
WACC	28.00%	28.00%	28.00%	28.00%
FVIF
FVIFA
FV
PVIF
PV
Cost
NPV
MIRR
MIRR =	35.35%
MIRR =	34.53%
MIRR =	33.54%
MIRR =	43.35%