3. Assuming they have the ability to obtain any form of external financing, please explain the options Tyler Toys has to make the balance sheet balance will they need to seek external financing? If so, how much? 4. What if they do not want to obtain mare financing (or ate unable to), what other options are there? C Balance Sheet ProForma For Fiscal Year Ended Dec 31, 2019 2 3 4 51 52 Pro-Forma Balance Sheet 2019 2017 2018 53 54 Assets 55 Current Assets 56 Cash $ 30,000 $ 30,000 763.900 805,556 763,445 700,625 $ 1,557,345 $ 1.536,181 $ 30,000 988,965 665 241 $ 1,684,206 $ 1,950,500 $2,293,819 348 000 500,000 $ 1,602,500 $ 1,793,819 $ 1,602,500 $ 1,793,819 $ 2,703,819 695,000 $ 2,008,819 $ 2,008,819 $ 3,159,845 $ 3,330,000 $3,693,025 $ s 57 Receivables 58 Inventories 59 Total Current Assets 50 61 Non-Current Assets 62 Property, Plant & Equipment Gross 6) Accum. Depreciation 64 Property, Plant & Equipment, Net 65 Total Non-Current Assets 66 67 Total Assets 68 69 Liabilities & Shareholder's Equity 70 Current Liabilities 71 Accounts Payable 72 Notes Payable 73 Accruals 74 Total Current Liabilities 75 76 Non-Current liabilites 77 Long Term Debt 78 Total Non-Current Liabilities 79 Total Liabilities 20 81 Preferred Stock 82 Common Stock 33 Paid In Cap In Excess of Par 84 Retained Earnings 65 Total Equity 66 B7 Total Liabilities & Stock Equity 387,943 $ 430,000 70,000 311,000 100,902 75,000 558,845 $ 816,000 276,000 311,000 75,000 662,000 $ $ Vu 700,000 $ 568,100 $ 700,000 $ 568,100 $ 1,258,845 $ 1,384,100 S 568,100 $ 568,100 $ 1,230,100 50,000 $ 50,000 $ 400,000 $400,000 $ 593,750 S 593,750 $ 857,250 $ 902.150 $ 1,901,000 $ 1,945,900 S 50,000 S 400,000 $ 593 750 S 961.660 $ 2,005,410 $ 3,159,845 $ 3,330,000 $ 3,235,510 88 S 457,515 89 External Financing Needed 90 Complete the PURPLE Sections 91 92 93