(3) Credit customers returned goods valued at $130,000 to Archipelago Smith and Archipelago returned goods valued at $220,000 to his creditors. (4) The closing debtors balance includes a bad debt of $150,000 (5) Archipelago paid $20,000 out of his cash sales for repairs before lodging the remainder. (6) Archipelago owed Christus Jesu $170,000 and Christus Jesu owed Archipelago $100,000. (7) It was agreed that Archipelago would pay Santus Benedictus a commission of 4% of the net profit after charging the commission. (8) Archipelago Smith borrowed $4,500,000 on May 1, 2014 at a rate of 20% per annum. The repayment of principal is to be made in five (5) equal tranches. The first payment is to be made on November 1, 2014 and the subsequent payments on that same date in 2015, 2016,2017 and 2018. The interest is to be paid on January 2, 2015. (9) Accounting fees fees are estimated at \$650,000 at December 31, 2014. (10) An excerpt of the Balance Sheets as at December 31, 2013 and 2014 is outlined below: Archipelago Smith's bank account reflecting the transactions for the financial year ended December 31, 2014 is reported below. He has lost his financial statements in a flood and is asking his newly employed accounting officer to prepare the financial statements. (1) The bank balance on January 1, 2014 is a favourable $4,570,000. (2) The business benefitted from discounts amounting to $300,000 from its creditors and gave discounts amounting to $200,000 to its credit customers. (11) Equipment was purchased on April 1, 2014. Archipelago uses the straight line method of depreciation and the applicable rate of depreciation is 20% Required: (i) Prepare the Statement of Affairs at January 1, 2014 (6 marks) (ii) Prepare the Trade debtors control account (7 marks) (iii) Prepare the Trade creditors control account (6 marks) (iv) Prepare the Income Statement for the year ended December 31, 2014 (12 marks) (v) Prepare the Balance Sheet as at December 31, 2014 (9 marks)