Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3. (Evaluation of dividend policy) Your task is to assess the dividend policy of Company Inc. The company started its operations on 1st of January,

3. (Evaluation of dividend policy) Your task is to assess the dividend policy of Company Inc. The company started its operations on 1st of January, 2017 with no cash and no debt. You have the following information about the company finances.

2017 2018 2019
Revenues 1 000 1 100

1 200

Net Income

100

110 120
Depreciation

40

45 50
Capital expenditures

50

60 70
Non-cash working capital (end of year)

10

30 60
Total Debt (end of year)

10

15 90
Dividend payout ratio

0%

40% 50%

Evaluate the amount of cash, the company had at the end of each year from 2017 till 2019?

Assume now that the company plans to double its investments in non-cash working capital in early 2020 as share of the sales revenue, compared to 2019 (e.g. in 2020 there will be a jump from 5% to 10% and in the following years the level of non-cash working capital stays at 10% of sales revenue). The company hopes that these investments will enable the company to increase sales revenue by 20% per year (e.g. for years 2020, 2021 and 2022). When preparing the forecasts, it can be assumed that the company's net profit margin and dividend payout ratio will remain the same as in 2019. The company's investments and depreciation are forecasted to grow by 10% per year. In addition, we expect the company to repay all loans taken by the end of 2019 (e.g. 90 million) in three equal annual instalments.

(Hint: if for some reason there is not enough cash to pay out dividends and service the debt, adjust dividend payout accordingly)

Now forecast the cash balance for the end of next three years (e.g. for 2020, 2021 and 2022)

Assume that the optimal cash balance for the company is 100 starting from 2020, estimate the amount of cash that can be used to repurchase the stock each year?

Hint: For computing the cash balance, you may rely on FCFE by using the following from for all the years: Revenues Net Income + Depreciation - Capital Expenditures - Change in Working capital -/+ Debt decrease/increase = FCFE - Dividends paid = Change in cash balance Cash balance

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investments

Authors: Zvi Bodie, Alex Kane, Alan J. Marcus

11th Edition

1259277178, 978-1259277177

More Books

Students also viewed these Finance questions

Question

Let Find the intervals of convergence for f, f', and f". 00 " ()

Answered: 1 week ago