3 In five years. Kent Duncan will retire. He is exploring the possibility of opening a self service car wash. The car wash could be managed in the free time he has available from his regular occupation, and it could be closed easily when he retires. After careful study. Mr Duncan has determined the following: 02-10.44 A building in which a car wash could be installed is available under a five-year base at a cost of $5.800 per month Purchase and installation costs of equipment would total $205,000, In tive years the equipment could be sold for about 6% of its original cost . An investment of an additional $2,000 would be required to cover working capital needs for cleaning supplies, change funds and so forth. After five years, this working capital would be released for investment elsewhere . Both a wash and a vacuum service would be offered with a wash costing $130 and the vacuum costing $0.68 per use. The only variable costs associated with the operation would be 75 cents per wash for water and 10 cents per use of the vacuum for electricity . In addition to rent, monthly costs of operation would be cleaning, 4100Insurance $125 and maintenance, $1.825 . Gross receipts from the wash would be about $3,250 per week. According to the experience of other car washes, 60% of the customers using the wash would also use the vacuum -book Print Mt Duncan will not open the car wash unless it provides at least a 6% return Required: 1. Assuming that the car wash will be open 52 weeks a year, compute the expected annual net cash receipts from its operation Auto wash cash receipts Vacuum cash receipts Total cash receipts Las chichard 1 1. Assuming that the car wash will be open 52 weeks a year, compute the expected annual net cash receipts from its operation 0 Auto wash cash receipts Vacuum cash receipts Total cash receipts Loss cash disbursements Water Electricity Rent Cleaning Insurance Maintenance Total cash disbursements Annual net cash flow from operations 0 0 $ 2-a. Determine the net present value using the net present value method of investment analysis. (Any cash outflows should be indicated by a minus sign. Do not round intermediate calculations and round your final answers to the nearest dollar amount.) Yearts) Amount of Cash Flows Present Value of Cash Flows Cost of the equipment Now 2- Determine the net present value using the net present value method of investment analysis. (Any cash outflows should be indicated by a minus sign. Do not round intermediate calculations and round your final answers to the nearest dollar amount.) Year(s) Amount of Present Value of Cash Flow Cash Flows Now Now 1.5 Cast of the equipment Working capital Not annual cash intows Working capital release Salvage value Not present value 5 5 5 0 2.b. Would you advise Me Duncan to open the car wash? Yes ONO 3 In five years. Kent Duncan will retire. He is exploring the possibility of opening a self service car wash. The car wash could be managed in the free time he has available from his regular occupation, and it could be closed easily when he retires. After careful study. Mr Duncan has determined the following: 02-10.44 A building in which a car wash could be installed is available under a five-year base at a cost of $5.800 per month Purchase and installation costs of equipment would total $205,000, In tive years the equipment could be sold for about 6% of its original cost . An investment of an additional $2,000 would be required to cover working capital needs for cleaning supplies, change funds and so forth. After five years, this working capital would be released for investment elsewhere . Both a wash and a vacuum service would be offered with a wash costing $130 and the vacuum costing $0.68 per use. The only variable costs associated with the operation would be 75 cents per wash for water and 10 cents per use of the vacuum for electricity . In addition to rent, monthly costs of operation would be cleaning, 4100Insurance $125 and maintenance, $1.825 . Gross receipts from the wash would be about $3,250 per week. According to the experience of other car washes, 60% of the customers using the wash would also use the vacuum -book Print Mt Duncan will not open the car wash unless it provides at least a 6% return Required: 1. Assuming that the car wash will be open 52 weeks a year, compute the expected annual net cash receipts from its operation Auto wash cash receipts Vacuum cash receipts Total cash receipts Las chichard 1 1. Assuming that the car wash will be open 52 weeks a year, compute the expected annual net cash receipts from its operation 0 Auto wash cash receipts Vacuum cash receipts Total cash receipts Loss cash disbursements Water Electricity Rent Cleaning Insurance Maintenance Total cash disbursements Annual net cash flow from operations 0 0 $ 2-a. Determine the net present value using the net present value method of investment analysis. (Any cash outflows should be indicated by a minus sign. Do not round intermediate calculations and round your final answers to the nearest dollar amount.) Yearts) Amount of Cash Flows Present Value of Cash Flows Cost of the equipment Now 2- Determine the net present value using the net present value method of investment analysis. (Any cash outflows should be indicated by a minus sign. Do not round intermediate calculations and round your final answers to the nearest dollar amount.) Year(s) Amount of Present Value of Cash Flow Cash Flows Now Now 1.5 Cast of the equipment Working capital Not annual cash intows Working capital release Salvage value Not present value 5 5 5 0 2.b. Would you advise Me Duncan to open the car wash? Yes ONO