3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company's financial performance and condition Consider the following scenario: Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1. Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cold Goose expects to pay $200,000 and $1,922,063 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar Net sales Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses Operating income (or EBIT) Less: Interest expense Pre-tax income (or EBT) Less: Taxes (25%) Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders Less: Common stock dividends Contribution to retained earnings Cold Goose Metal Works Inc. Income Statement for Year Ending December 31 Year 1 Year 2 (Forecasted) $30,000,000 s 21,000,000 1,200,000 1,200,000 $7,800,000 S 780,000 7,020,000 1,755,000 $5,265,000 S 200,000 5,065,000 1,579,500 $3,485,500 $4,284,812 Given the results of the previous income statement calculations, complete the following statements: . In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. Je has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from $60.00 in Year 1 to in Year 2. . $80.00 earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. $40.00 to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual $100.00 to retained earnings, $3,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash. Less: Interest expense 780,000 Pre-tax income (or EBT) 7,020,000 Less: Taxes (25%) 1,755,000 Earnings after taxes $5,265,000 Less: Preferred stock dividends 200,000 Earnings available to common shareholders 5,065,000 Less: Common stock dividends 1,579,500 Contribution to retained earnings $3,485,500 $4,284,812 $19.50 GIM sults of the previous income statement calculations, complete the following statements: $13.16 $12.66 hr Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. $17.55 se has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 1 to in Year 2 . Cold Goose's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year I to in Year 2 It is to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash. . 33: Assignment - Financial Statements, Less: Interest expense s Pre-tax income (or EBT) Less: Taxes (25%) Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders Less: Common stock dividends Contribution to retained earnings 780,000 7,020,000 1,755,000 $5,265,000 200,000 5,065,000 1,579,500 $3,485,500 $4,284,812 $21.36 Given the results of the previd $25.13 statement calculations, complete the following statements: In Year 2, if Cold Goose has $16.02 res of preferred stock issued and outstanding, then each preferred share should expect to receive in annual de $15.52 If Cold Goose has 400,000 Jommon stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 1 to in Year 2 Cold Goose's earnings before Interest, taxes, depreciation and amortiration (EBITDA) value changed from In Year 1 to In Year 2 to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earings, 53,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash. Ch 03: Assignment - Financial Statements, Cash Flow, and Taxes, Less: Interest expense 780,000 7,020,000 1,755,000 Pre-tax income (or EBT) Less: Taxes (25%) Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders Less: Common stock dividends Contribution to retained earnings $5,265,000 200,000 5,065,000 1,579,500 $3,485,500 $4,284,812 Given the results of the previous income statement calculations, complete the following statements: $28,800,000 In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred s $13,065,000fect to receive in annual dividends. $9,555,000 If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm's earnings pers pected to change from $9,000,000 in Year 1 to In Year 2 . Cold Goose's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2 It is to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash 780,000 Less: Interest expense $ Pre-tax income (or EBT) Less: Taxes (25%) Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders Less: Common stock dividends Contribution to retained earnings 7,020,000 1,755,000 $5,265,000 200,000 5,065,000 1,579,500 $3,485,500 $4,284,812 . Given the results of the previous income statement calculations, complete the following statements: $32,656,875 Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive $16,456,875 In annual dividends $11,250,000 $ 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from Year 1 to in Year 2 $39,007,500 Jnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to In Year 2 . It is to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash. Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from correct Year 1 to in Year 2 Cold hings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to incorrect in Year 2 to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash. Given the results of the previous Income statement calculations, complete the following statements: In Year 2, If Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 1 to In Year 2. . Cold Goose's earnings before interest, taxes, depreciation and amortization (EBITDA) value call but one in Year 1 to in Year 2. all to say that Cold Goose's net inflows and outflows of cash at the end of are equal to the company's annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because of the items reported in the income statement involve payments and receipts of cash