3. John Enterprises is planning to purchase some new equipment. With this new. equipment, the company expects sales to increase from $8,000,000 to $10,000,000. A pottion of the financing for the purchase of the equipment will come from a $1,000,000 new common stock issue. The company knows that current assets, fixed assets, accounts payable, and accrued expenses increase in direct proportion with sales. The company's net profit margin on sales is 8%, and the company plans to pay 40% of its after-tax earnings in dividends. A copy of the company's current balance sheet is given below: Total liabilities and net worth s s10,0uu,uuu Prepare a pro forma balance sheet for John Enterprise for next year using the percent-of-sales method and the information provided above. [ 12 Marks]