3. Richard Company has accumulated the following budget data for the year 2019. 1. Sales: 40,000 units, unit selling price $50. 2. Cost of one unit of nished goods: Direct materials 2 pounds at $5 per pound. direct labor 1.5 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour. Inventories (raw materials only): Beginning, 10,000 pounds; ending, 15,000 pounds. Raw materials cost: $5 per pound. Selling and administrative expenses: $200,000. Income taxes: 30% of income before income taxes. P'P'PP' Instructions (3) Prepare a schedule showing the computation of cost of goods sold for 2019. (b) Prepare a budgeted income statement for 2019. 4.The West Division of Sophia Industries reported the following data for the current year. Sales $4,000,000 Variable costs 2,600,000 Controllable xed costs 800,000 Average operating assets 5,000,000 Top management is unhappy with the investment center's return on investment (ROI). It asks the manager of the West Division to submit plans to improve ROI in the next year. The manager believes it is feasible to consider the following independent courses of action. 1. Increase sales by $400,000 with no change in the contribution margin percentage. 2. Reduce variable costs by $120,000. 3. Reduce average operating assets by 4% Instructions (a) Compute the return on investment (ROI) for the current year. (b) Using the ROI formula, compute the ROI under each of the proposed courses of action. (Round to one decimal.)