Question
3. Smallville Bank has the following balance sheet, rates earned on their assets, and rates paid on their liabilities. Balance Sheet (in thousands) Assets Rate
3. Smallville Bank has the following balance sheet, rates earned on their assets, and rates paid on their liabilities. | ||||||
Balance Sheet (in thousands) | ||||||
Assets | Rate Earned (%) | Liabilities and Equity | Rate Paid (%) | |||
Cash | 7,000 | 0 | Demand deposits | 10,000 | 0 | |
Investment securities | 10,000 | 4 | NOW accounts | 55,000 | 2 | |
Repurchase aggrements | 12,000 | 2 | Retail CDs | 20,000 | 3 | |
Loans less allowance for losses | 90,000 | 5 | Subordinated debentured | 11,000 | 5 | |
Fixed assets | 10,000 | 0 | Total liabilities | 96,000 | ||
Other assets | 1,000 | 3 | Common stock | 10,000 | ||
Total assets | 130,000 | Paid-in capital surplus Retained earnings | 13,000 11,000 | |||
Total liabilities and equity | 130,000 | |||||
The bank earns $100,000 in noninterest income, incurs $70,000 in noninterest expenses, and pays $1,400,000 in taxes. | ||||||
Current period's allocation to the allowance for losses is $600,000. Please construct Smallville Bank's income statement. |
Income Statement (in thousands) | |
Interest income |
|
Interest expense |
|
Net interest income |
|
Provision for loan losses |
|
Noninterest income |
|
Noninterest expense |
|
Income before Taxes and Extraordinary Items | |
Income Taxes |
|
Net Income |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started