3

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash accounts receivable Lens: Allowance for uncollectible accounts Dividends receivable Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation $ 87.0 $ 29.0 57.0 59.0 (5.01 (4.0) 12.0 11.0 64.0 59.0 24.0 19.0 79.0 40.0 189.0 259.0 (14.02 (95.0) $493.0 $377.0 Liabilities Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable Les Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Retained earnings Less Treasury stock $ 22.0 11.0 13.0 16.0 39.0 98.0 (2.0) $ 29.0 14.0 11.0 17.0 O 64.0 (3.0) 210.0 24.0 70.0 (6.0) $493.0 200.0 20.0 25.0 0 $ 377.0 DUX COMPANY Income Statement For the Year Ended December 31, 2021 in thousands) Revenues Sales revenue $335.0 Dividend revenue 12.0 $347.0 Expenses Cost of goods sold 138.0 Salaries expense 43.0 Depreciation expense DUX COMPANY Income Statement for the Year Ended December 31, 2021 1$ in thousands) Revenues Sales revenue $335.0 Dividend revenue 12.0 $347.0 Expenses cost of goods sold 138.0 salaries expense Depreciation expense 3.0 1.0 Bad debt expense Interest expense 26.0 Loss on sale of building 21.0 Income tax expense 34.0 266.0 $81.0 Net Income Additional information from the accounting records a. A building that originally cost $112.000, and which was three-fourths depreciated, was sold for $7000, b. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment c. Property was acquired by issuing a 13%, seven-year, $39.000 note payable to the seller d. New equipment was purchased for $42.000 cash. e. On January 1, 2021, bonds were sold at their $34,000 face value. 1. On January 19, Dux issued a 5% stock dividend (1.000 shares). The market price of the $10 par value common stock was $14 per share at that time. Cash dividends of $22,000 were paid to shareholders. n. On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000 Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (.e. 10,000 should be entered as 10).) DUX COMPANY Statement of Cash Flows For year ended December 31, 2021 (5 in 000) Cash flows from operating activities Net income Adjustments for noncash effects DUX COMPANY Statement of Cash Flows For year ended December 31, 2021 (5 in 000s) Cash flows from operating activities: Net income Adjustments for noncash effects: Changes in operating assets and liabilities: $ 0 Net cash flows from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: Dreu 3 of A 0 Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: $