3

The Holiday Corporation, a private company, began operations on January 1, 2011. During its first three years of operations, Holiday reported net income and declared dividends as follows:

Net income	Dividends declared
2011	$54,000	$0
2012	136,000	25,000
2013	160,000	44,000

The following information is for 2014:

Income before income tax	$360,000
Prior period adjustment: understatement of 2011 depreciation expense (before tax)	56,000
Cumulative increase in prior years income from change in inventory method (before tax)	36,000
Dividends declared (of this amount, $22,000 will be paid on January 15, 2015)	88,000
Effective tax rate	35%

Prepare a 2014 statement of retained earnings for Holiday Corporation. The company follows ASPE.