Answered step by step
Verified Expert Solution
Question
1 Approved Answer
3 Volume/Rate/Mix Using the Morin Method formulas and the budget and actual data assumptions below, calculate the total variance and the composition between volume, rate
3 Volume/Rate/Mix Using the Morin Method formulas and the budget and actual data assumptions below, calculate the total variance and the composition between volume, rate and mix and show the results in the Variance and Due to worksheet given. Volume = Change in total volume x old product rate x old product mix\% Rate = Change in product rate x new total volume x old product mix\% Mix = Change in product mix %x new total volume x new product rate \begin{tabular}{|l|r|c|r|r|r|r|r|} \hline & \multicolumn{3}{|c|}{ Budget } & & \multicolumn{3}{c|}{ Actual } \\ \cline { 2 - 5 } \cline { 3 - 4 } & \multicolumn{1}{|c|}{ Units } & Price & Sales $ & & Units & Price & Sales \$ \\ \hline Product A & 150 & $210.00 & 31,500 & & 200 & $200.00 & 40,000 \\ \hline Product B & 50 & $180.00 & 9,000 & 500 & $100.00 & 50,000 \\ \hline Product C & 150 & $200.00 & 30,000 & & 50 & $150.00 & 7,500 \\ \hline Product D & 150 & $70.00 & 10,500 & & 300 & $50.00 & 15,000 \\ \hline Total & 500 & $162.00 & 81,000 & & 1050 & $107.14 & 112,500 \\ \hline \end{tabular} \begin{tabular}{c|c|c|c|c|} \hline Variance & & Due to: & & \\ \cline { 2 - 4 } Total \$ & Volume & Price & Mix & Sum \\ & & & & \\ & & & & \\ & & & & \\ \hline & & & & \\ \hline & & & & \\ \hline \hline \end{tabular}
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started