FREE Trial
Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3 Year Financial Forecast Year 1 Year 2 Year 3 Revenue 700000 1000000 1500000 COGS 250000 350000 500000 SGA 150000 250000 400000 Depreciation 3000 6000

image text in transcribed
image text in transcribed
3 Year Financial Forecast Year 1 Year 2 Year 3 Revenue 700000 1000000 1500000 COGS 250000 350000 500000 SGA 150000 250000 400000 Depreciation 3000 6000 9000 EBIT 297000 394000 591000 Interest 30000 30000 30000 EBT 267000 364000 561000 Taxes 93450 127400 196350 Net Income 173550 236600 364650 Assets EOY Cash 148550 196600 309650 Inventory 25000 40000 55000 AR 50000 60000 70000 Total Assets 223550 296600 434650

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forecasting Methods And Applications

Forecasting Methods And Applications

Authors: Spyros G. Makridakis, Steven C. Wheelwright, Rob J Hyndman

3rd Edition

0471532339, 9780471532330

More Books

Students also viewed these Finance questions

Question

★★★★★
Which of the following compounds would be expected to decarboxylate when heated? a. b. c. d. OH HO

Answered: 1 week ago

Question

★★★★★
Consider a simple three-step manufacturing process as illustrated in the given figure. Assuming that demand is 1,000 units, what is the required input to meet demand? Youll note that the required...

Answered: 1 week ago

Question

★★★★★
What is the reliability of the criterion variable (compared with the test used to make the prediction)? Is there a restricted range for the criterion variable?

Answered: 1 week ago

Question

★★★★★
The postclosing trial balance of the general fund of the town of Pine Ridge on December 31, 20X1, is as follows: Additional Information Related to 20X2 1. Estimated revenue consisted of property...

Answered: 1 week ago

Question

★★★★★
Question 11 5 pts A virtual memory system contains a 34-bit virtual address (VA) space. It has a virtual page size of 2048 bytes. Each page table entry (PTE) is 4 bytes long. To save space, its page...

Answered: 1 week ago

Question

★★★★★
Case - Accept new order - Relevant Costs High Performance Ltd (HPL) sells high quality workout clothing across Canada and the United States. HPL is a private company owned by three brothers, John,...

Answered: 1 week ago

Question

★★★★★
1.How do I identify my target market? 2.What are the key factors for a successful business plan? 3.How can I improve my companys cash flow? 4.What are the most effective ways to market a small...

Answered: 1 week ago

Question

★★★★★
1.What is the Renaissance, and why is it significant in art history? 2.How does Romanticism differ from Neoclassicism in art? 3.What is the significance of the Mona Lisa in art history? 4.How did the...

Answered: 1 week ago

Question

★★★★★
Question 1: What is cultural relativism, and how does it influence the study of cultures?

Answered: 1 week ago

Question

★★★★★
How does the concept of hegemony relate to culture?

Answered: 1 week ago

Question

★★★★★
a 3 phase induction motor is wound for poles and is supplied from 3 phase 50 Hz system .calculate 1. the synchronous speed,2.speed of the motor when slip is .04 and 3.the rotor frequency when the...

Answered: 1 week ago

Question

★★★★★
Suppose that the nominal interest rate is 1 0 % , and the inflation rate is 2 % . What is the value of the real interest rate?

Answered: 1 week ago

Question

★★★★★
2. To understand different focus areas for personal communication mastery.

Answered: 1 week ago

Question

★★★★★
3. Im trying to point out what we need to do to make this happen

Answered: 1 week ago

Question

★★★★★
1. I try to create an image of the message

Answered: 1 week ago

Previous Question Next Question