$ 300 Assets: Cash Accounts Receivable Supplies $12,500 700 630 FAST DELIVERIES, INC. Balance Sheet at January 1 Liabilities: Accounts Payable Stockholders' Equity: Common Stock Retained Earnings Total Liabilities and Stockholders' Equity 11,770 1,760 $13,830 Total Assets $13,830 Two employees have been hired, at a monthly salary of $2,300 each. The following transactions occurred during January of the current year. Ch. 2 2 2 January 1 2 3 4 5 6 7 8 9 10 16 20 $5,100 is paid for 12 months' insurance starting January 1. (Record as an asset.) $3,600 is paid for 12 months of rent beginning January 1. (Record as an asset.) FDI borrows $36,000 cash from First State Bank at 6% annual interest; this note is payable in two years. A delivery van is purchased using cash. Including tax, the total cost was $24,000. Stockholders contribute $7,000 of additional cash to FDI for its common stock. Additional supplies costing $1,100 are purchased on account and received. $600 of accounts receivable arising from last year's December sales are collected. $400 of accounts payable from December of last year are paid. Performed services for customers on account. Sent invoices totaling $10,900. $7,500 of services are performed for customers who paid immediately in cash. $2,300 of salaries are paid for the first half of the month. FDI receives $3,800 cash from a customer for an advance order for services to be provided later in January and in February. $4,800 is collected from customers on account (see January 9 transaction). 3 25 ch. 4 4 4 4 January Additional information for adjusting entries: 31a. A $1,400 bill arrives for January utility services. Payment is due February 15. 31b. Supplies on hand on January 31 are counted and determined to have cost $270. 31c. As of January 31, FDI had completed 60% of the deliveries for the customer who paid in advance on January 20. 31d. Accrue one month of interest on the bank loan. Yearly interest is determined by multiplying the amount borrowed by the annual interest rate (expressed as 0.06). For convenience, calculate January interest as one-twelfth of the annual interest. 31e. Assume the van will be used for 4 years, after which it will have no value. Thus, each year, one-fourth of the van's benefits will be used up, which implies annual depreciation equal to one-fourth of the van's total cost. Record depreciation for the month of January, equal to one-twelfth of the annual depreciation expense. 31f. Salaries earned by employees for the period from January 1631 are $1,150 per employee and will be paid on February 3. Adjust the prepaid asset accounts (for rent and insurance) as needed. 4 4 4 31g. C4-6 Part 2 2-a. Set up T-accounts for the accounts on the trial balance. Enter beginning balances and post the transactions January 1-25, adjusting entries of January 31. 2-b. Prepare an unadjusted trial balance at January 31. C4-6 Part 3 3. Record all adjusting journal entries needed at January 31. (Do not round intermediate calculations. If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.) C4-6 Part 4 4-a. Post the adjusting journal entries from part 3, set up T-accounts for the accounts on the trial balance. 4-b. Post the adjusting entries from part 3 and prepare an adjusted trial balance. C4-6 Part 5 5-a. Prepare an income statement. 5-b. Prepare the statement of retained earnings. 5-c. Prepare the balance sheet