Answered step by step
Verified Expert Solution
Question
1 Approved Answer
31/12/2022 31/12/2021 Increase or Decrease ($) Increase or Decrease (%) Cash on Hand 17901 5675 12226 215.44% Receivables 20456 18419 2037 11.06% Inventory 8247 6795
31/12/2022 | 31/12/2021 | Increase or Decrease ($) | Increase or Decrease (%) | |
Cash on Hand | 17901 | 5675 | 12226 | 215.44% |
Receivables | 20456 | 18419 | 2037 | 11.06% |
Inventory | 8247 | 6795 | 1452 | 21.37% |
Prepaid Expenses | 3739 | 2849 | 890 | 31.24% |
Other Current Assets | - | - | - | - |
Total Current assets | 50343 | 33738 | 16605 | 49.22% |
Property, plant and Equipment | 143591 | 146961 | -3370 | -2.29% |
Long-term Investments | 45238 | 40696 | 4542 | 11.16% |
Goodwill and Intangible assets | 4722 | 4385 | 337 | 7.69% |
Other Long-term Assets | 436 | 768 | -332 | -43.23% |
Total Long-term Assets | 207366 | 205797 | 1569 | 0.76% |
Total Assets | 257709 | 239535 | 18174 | 7.59% |
Total Current Liabilities | 34208 | 26791 | 7417 | 27.68% |
Long Term Debt | 21375 | 31113 | -9738 | -31.30% |
Other Non-Current Liabilities | - | - | - | - |
Total Long Term Liabilities | 63259 | 72804 | -9545 | -13.11% |
Total Liabilities | 97467 | 99595 | -2128 | -2.14% |
Common Stock Net | 1832 | 1832 | 0 | 0.00% |
Retained Earnings (Acc. Deficit) | 190024 | 165546 | 24478 | 14.79% |
Comprehensive Income | -2798 | -3889 | 1091 | -28.05% |
Other ShareHolders Equity | - | - | - | - |
ShareHolders Equity | 160242 | 139940 | 20302 | 14.51% |
Total Liabilities & ShareHolders Equity | 257709 | 239535 | 18174 | 7.59% |
Following this horizontal analysis on top, keep the same numbers but follow the exemple of the table below (Sales, COGS, Gross Margin) and give an explaination about the horizontal analysis.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started