Question
36. Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions of dollars) Net sales 13,000 Cost of
36.
Here are simplified financial statements of Phone Corporation from a recent year: |
INCOME STATEMENT (Figures in millions of dollars) | |
Net sales | 13,000 |
Cost of goods sold | 3,960 |
Other expenses | 4,037 |
Depreciation | 2,458 |
| |
Earnings before interest and taxes (EBIT) | 2,545 |
Interest expense | 675 |
| |
Income before tax | 1,870 |
Taxes (at 30%) | 561 |
| |
Net income | 1,309 |
Dividends | 856 |
| |
BALANCE SHEET (Figures in millions of dollars) | ||
| End of Year | Start of Year |
Assets |
|
|
Cash and marketable securities | 87 | 156 |
Receivables | 2,282 | 2,450 |
Inventories | 177 | 228 |
Other current assets | 857 | 922 |
| ||
Total current assets | 3,403 | 3,756 |
Net property, plant, and equipment | 19,953 | 19,895 |
Other long-term assets | 4,196 | 3,750 |
| ||
Total assets | 27,552 | 27,401 |
| ||
Liabilities and shareholders equity |
|
|
Payables | 2,544 | 3,020 |
Short-term debt | 1,409 | 1,563 |
Other current liabilities | 801 | 777 |
| ||
Total current liabilities | 4,754 | 5,360 |
Long-term debt and leases | 7,516 | 7,191 |
Other long-term liabilities | 6,158 | 6,129 |
Shareholders equity | 9,124 | 8,721 |
| ||
Total liabilities and shareholders equity | 27,552 | 27,401 |
| ||
Calculate the following financial ratios: (Use 365 days in a year. Do not round intermediate calculations. Round your answers to 2 decimal places.) |
|
|
|
|
a. | Long-term debt ratio |
|
|
b. | Total debt ratio |
|
|
c. | Times interest earned |
|
|
d. | Cash coverage ratio |
|
|
e. | Current ratio |
|
|
f. | Quick ratio |
|
|
g. | Operating profit margin |
| % |
h. | Inventory turnover |
|
|
i. | Days in inventory |
| days |
j. | Average collection period |
| days |
k. | Return on equity |
| %* |
l. | Return on assets |
| % |
m. | Return on capital |
| %** |
n. | Payout ratio |
|
|
* - use average equity ** - use average capital
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started