3-a. Prepare Wells Technical Institute's income statement for the year. 3-b. Prepare Wells Technical Institute's statement of owner's equity for the year. The T. Wells, Capital account balance was $100,964 on December 31 of the prior year, and there were no owner investments in the current year. 3-c. Prepare Wells Technical Institute's balance sheet as of December 31.

Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Its unadjusted trial balance as of December 31 follows, along with descriptions of items a through h that require adjusting entries on December 31. Additional Information Items

1. An analysis of WTI's insurance policies shows that $3,732 of coverage has expired.
2. An inventory count shows that teaching supplies costing $3,235 are available at year-end.
3. Annual depreciation on the equipment is $14,929.
4. Annual depreciation on the professional library is $7,464.
5. On September 1, WTI agreed to do five training courses for a client for $2,800 each. Two courses will start immediately and finish before the end of the year. Three courses will not begin until next year. The client paid $14,000 cash in advance for all five training courses on September 1, and WTI credited Unearned Revenue.
6. On October 15, WTI agreed to teach a four-month class (beginning immediately) for an executive with payment due at the end of the class. At December 31, $11,350 of the tuition revenue has been earned by WTI.
7. WTI's two employees are paid weekly. As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee.
8. The balance in the Prepaid Rent account represents rent for December.

WELLS TECHNICAL INSTITUTE
Unadjusted Trial Balance
December 31
	Debit	Credit
Cash	$ 28,151
Accounts receivable	0
Teaching supplies	10,826
Prepaid insurance	16,242
Prepaid rent	2,166
Professional library	32,481
Accumulated depreciationProfessional library		$ 9,746
Equipment	97,000
Accumulated depreciationEquipment		17,325
Accounts payable		26,000
Salaries payable		0
Unearned revenue		14,000
T. Wells, Capital		100,964
T. Wells, Withdrawals	43,310
Tuition revenue		110,438
Training revenue		41,143
Depreciation expenseProfessional library	0
Depreciation expenseEquipment	0
Salaries expense	51,972
Insurance expense	0
Rent expense	23,826
Teaching supplies expense	0
Advertising expense	7,579
Utilities expense	6,063
Totals	$ 319,616	$ 319,616