3ee $ 123, see Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (9) Revenue ($410.809) Expenses: wages and salaries ($11,300 + $126.ee) Supplies ($3.089) Equipment rental ($2,500 + $21.989) Insurance ($4,200) Miscellaneous ($510 + $1.429) Total expense Net operating income 49, 100 900 8, Bee 4,200 936 63,936 $ 59,064 During May, the company's actual activity was 290 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income