4 3 points A task force of capital budgeting analysts at Morrison Ltd. collected the following data concerning the drilling and production of known petroleum reserves at an offshore location: Table 6-4. (Use appropriate factor(s) from the table provided. Round the PV factors to 4 decimals.) Investment in rigging equipment and related personnel costs required to pump the oil $6,600,000 Net increase in inventory and receivables associated with the drilling and production of the reserves. Assume this investment will be recovered at the end of the project 1,150,000 Net cash inflow frca operations for the expected life of the reserves, by year: eBook 1,960,000 3,560,000 1,660,000 1,150,000 Print References 2019 2020 2021 Salvage value of machinery and equipment at the end of the well's productive life Cost of capital Required: a. Calculate the net present value of the proposed investment in the drilling and production operation. Assume that the investment will be made at the beginning of 2019, and the net cash inflows from operations will be received in a lump sum at the end of each year (Ignore income taxes). Net present value b. What will the internal rate of return on this investment be relative to the cost of capital? Because the net present value is the internal rate of return will be than the cost of capital. c. Differences between estimates made by the task force and actual results would have an effect on the actual rate of return on the project. For each estimate, state the effect on the actual ROI if the estimate turns out to be less than the actual amount finally achieved. Estimate: Investment cost Effect if estimate is less than actual: Actual NPV and ROI will be than indicated. Annual cash inflows Actual NPV and ROI will be Cost of capital Actual NPV and ROI will be than indicated. than indicated.