#4 # 4 # 5 #6 Net sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes Net income Cash Accounts rec. Inventory Total current Assets Net fixed assets Total assets Accounts Payable Long Term Debt Common Stock Retained Earnings What is the change in net working capital in 2020? a b C d Refer to the data in Problem #4 What is the EBITDA Margin in 2020? a b d Refer to the Data in Problem #4 What is the Days of Payables in 2020? a b d 2020 Income Statement $9,390 $7,660 $455 $1,275 $100 $1,175 $411 $764 Balance Sheet 2019 $210 $960 $1,750 $2,920 $3,370 $6,290 $1,205 $1,185 $3,300 $600 $6,290 Change in Working Capital in 2020 = Change in Working Capital in 2020 = = Change in Working Capital in 2020 Change in Working Capital in 2020 = EBITDA Margin in 2020 = EBITDA Margin in 2020 = EBITDA Margin in 2020 = EBITDA Margin in 2020 = Days of Payables = Days of Payables = Days of Payables = Days of Payables = 2020 $240 $860 $1,665 $2,765 $3,910 $6,675 $1,335 $1,355 $3,345 $640 $6,675 ($285) $285 $585 ($585) 18.42% 15.75% 14.82% 19.25% 63.61 36.16 55.61 72.72